U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 38 B
* Net: ¥ 29 B
(Ratio: 75.45%)
|
* Total: ¥ 34 B
* Net: ¥ 26 B
(Ratio: 76.46%)
|
* Total: ¥ 37 B
* Net: ¥ 27 B
(Ratio: 72.76%)
|
* Total: ¥ 38 B
* Net: ¥ 29 B
(Ratio: 75.20%)
|
* Total: ¥ 39 B
* Net: ¥ 30 B
(Ratio: 76.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 9 B |
Other Current Assets |
¥ 19 B |
¥ 15 B |
¥ 18 B |
¥ 20 B |
¥ 19 B |
Tangible Assets |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Intangible Assets |
¥ 681 M |
¥ 425 M |
¥ 285 M |
¥ 253 M |
¥ 217 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 38 B |
¥ 34 B |
¥ 37 B |
¥ 38 B |
¥ 39 B |
Current Liabilities |
¥ 7 B |
¥ 6 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 22 B |
¥ 19 B |
¥ 20 B |
¥ 22 B |
¥ 23 B |
Liabilities and net assets |
¥ 38 B |
¥ 34 B |
¥ 37 B |
¥ 38 B |
¥ 39 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 34 B
* Income: ¥ -561 M
(Ratio: -1.61%)
|
* Sales: ¥ 23 B
* Income: ¥ -2 B
(Ratio: -11.06%)
|
* Sales: ¥ 29 B
* Income: ¥ 1 B
(Ratio: 5.59%)
|
* Sales: ¥ 31 B
* Income: ¥ 1 B
(Ratio: 6.05%)
|
* Sales: ¥ 30 B
* Income: ¥ 1 B
(Ratio: 3.96%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 34 B |
¥ 23 B |
¥ 29 B |
¥ 31 B |
¥ 30 B |
Cost of Sales |
¥ 24 B |
¥ 17 B |
¥ 20 B |
¥ 21 B |
¥ 20 B |
Gross profit |
¥ 10 B |
¥ 6 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Other income |
¥ 479 M |
¥ 271 M |
¥ 432 M |
¥ 339 M |
¥ 332 M |
SG&A |
¥ 9 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 149 M |
¥ 171 M |
¥ 901 M |
Net income |
¥ -561 M |
¥ -2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +524 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +444 M
|
* OCF: ¥ 987 M
* Cash: ¥ -189 M
|
* OCF: ¥ 3 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 987 M |
¥ 3 B |
Investment CF |
¥ -630 M |
¥ -128 M |
¥ -230 M |
¥ -229 M |
¥ 177 M |
Financial CF |
¥ -483 M |
¥ -718 M |
¥ -327 M |
¥ -912 M |
¥ -542 M |
Foreign Exchange Effects |
¥ -299 M |
¥ 17 M |
¥ -130 M |
¥ -34 M |
¥ 238 M |
Net Change in Cash |
¥ 524 M |
¥ 1 B |
¥ 444 M |
¥ -189 M |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -561 M
* Net: ¥ -1 B
|
* Income: ¥ -2 B
* Net: ¥ -2 B
|
* Income: ¥ 1 B
* Net: ¥ +943 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 23 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -498 M |
¥ -237 M |
¥ -189 M |
¥ -351 M |
¥ -465 M |
Net income |
¥ -561 M |
¥ -2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
- |
- |
¥ -149 M |
¥ -157 M |
- |
Other Change in Stockholders Equity |
¥ 13 M |
¥ 2 M |
¥ -1 M |
¥ -4 M |
¥ -5 M |
Other Change in Net Assets |
¥ -891 M |
¥ 290 M |
¥ -372 M |
¥ 52 M |
¥ 655 M |
Net Change in Net Assets |
¥ -1 B |
¥ -2 B |
¥ 943 M |
¥ 1 B |
¥ 1 B |