U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 61 B
* Net: ¥ 51 B
(Ratio: 83.15%)
|
* Total: ¥ 68 B
* Net: ¥ 58 B
(Ratio: 85.71%)
|
* Total: ¥ 69 B
* Net: ¥ 60 B
(Ratio: 86.92%)
|
* Total: ¥ 72 B
* Net: ¥ 64 B
(Ratio: 88.27%)
|
* Total: ¥ 78 B
* Net: ¥ 69 B
(Ratio: 88.92%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 12 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
¥ 22 B |
Other Current Assets |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 18 B |
Tangible Assets |
¥ 29 B |
¥ 30 B |
¥ 31 B |
¥ 29 B |
¥ 28 B |
Intangible Assets |
¥ 502 M |
¥ 597 M |
¥ 888 M |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 7 B |
Total Assets |
¥ 61 B |
¥ 68 B |
¥ 69 B |
¥ 72 B |
¥ 78 B |
Current Liabilities |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Fixed Liabilities |
¥ 3 B |
¥ 1 B |
¥ 813 M |
¥ 902 M |
¥ 1 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 44 B |
¥ 51 B |
¥ 53 B |
¥ 56 B |
¥ 62 B |
Liabilities and net assets |
¥ 61 B |
¥ 68 B |
¥ 69 B |
¥ 72 B |
¥ 78 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 31 B
* Income: ¥ 3 B
(Ratio: 11.56%)
|
* Sales: ¥ 31 B
* Income: ¥ 4 B
(Ratio: 15.70%)
|
* Sales: ¥ 31 B
* Income: ¥ 4 B
(Ratio: 14.22%)
|
* Sales: ¥ 31 B
* Income: ¥ 4 B
(Ratio: 14.51%)
|
* Sales: ¥ 33 B
* Income: ¥ 5 B
(Ratio: 15.85%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 31 B |
¥ 31 B |
¥ 31 B |
¥ 31 B |
¥ 33 B |
Cost of Sales |
¥ 15 B |
¥ 15 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
Gross profit |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Other income |
¥ 196 M |
¥ 254 M |
¥ 251 M |
¥ 109 M |
¥ 243 M |
SG&A |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Other expenses |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Net income |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 6 B
* Cash: ¥ +1 B
|
* OCF: ¥ 8 B
* Cash: ¥ +5 B
|
* OCF: ¥ 7 B
* Cash: ¥ +733 M
|
* OCF: ¥ 6 B
* Cash: ¥ +1 B
|
* OCF: ¥ 6 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Investment CF |
¥ -2 B |
¥ -3 B |
¥ -3 B |
¥ -2 B |
¥ -2 B |
Financial CF |
¥ -2 B |
¥ 750 M |
¥ -2 B |
¥ -2 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -66 M |
¥ 12 M |
¥ -83 M |
¥ -57 M |
¥ 73 M |
Net Change in Cash |
¥ 1 B |
¥ 5 B |
¥ 733 M |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 4 B
* Net: ¥ +7 B
|
* Income: ¥ 4 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 5 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Purchase of treasury stock |
¥ -7 M |
¥ 3 B |
¥ -3 M |
- |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -2 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -365 M |
¥ 330 M |
¥ -716 M |
¥ 75 M |
¥ 1 B |
Net Change in Net Assets |
¥ 1 B |
¥ 7 B |
¥ 2 B |
¥ 3 B |
¥ 5 B |