U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 11 B
* Net: ¥ 9 B
(Ratio: 78.78%)
|
* Total: ¥ 12 B
* Net: ¥ 9 B
(Ratio: 77.60%)
|
* Total: ¥ 13 B
* Net: ¥ 10 B
(Ratio: 78.16%)
|
* Total: ¥ 14 B
* Net: ¥ 11 B
(Ratio: 79.95%)
|
* Total: ¥ 15 B
* Net: ¥ 12 B
(Ratio: 79.55%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Other Current Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 17 M |
¥ 38 M |
¥ 36 M |
¥ 35 M |
¥ 172 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 11 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 767 M |
¥ 928 M |
¥ 1 B |
Capital stock |
¥ 992 M |
¥ 992 M |
¥ 992 M |
¥ 992 M |
¥ 992 M |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Liabilities and net assets |
¥ 11 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 7 B
* Income: ¥ 226 M
(Ratio: 2.85%)
|
* Sales: ¥ 8 B
* Income: ¥ 563 M
(Ratio: 6.84%)
|
* Sales: ¥ 8 B
* Income: ¥ 838 M
(Ratio: 9.43%)
|
* Sales: ¥ 9 B
* Income: ¥ 1 B
(Ratio: 11.51%)
|
* Sales: ¥ 10 B
* Income: ¥ 1 B
(Ratio: 14.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
Cost of Sales |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Gross profit |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Other income |
¥ 175 M |
¥ 157 M |
¥ 137 M |
¥ 177 M |
¥ 290 M |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other expenses |
¥ 685 M |
¥ 804 M |
¥ 908 M |
¥ 1 B |
¥ 940 M |
Net income |
¥ 226 M |
¥ 563 M |
¥ 838 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 481 M
* Cash: ¥ -297 M
|
* OCF: ¥ 886 M
* Cash: ¥ +562 M
|
* OCF: ¥ 1 B
* Cash: ¥ +479 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 931 M
* Cash: ¥ +190 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 481 M |
¥ 886 M |
¥ 1 B |
¥ 1 B |
¥ 931 M |
Investment CF |
¥ -779 M |
¥ -139 M |
¥ -227 M |
¥ 241 M |
¥ -277 M |
Financial CF |
¥ 14 M |
¥ -185 M |
¥ -365 M |
¥ -560 M |
¥ -509 M |
Foreign Exchange Effects |
¥ -13 M |
¥ 483 K |
¥ -3 M |
¥ 5 M |
¥ 46 M |
Net Change in Cash |
¥ -297 M |
¥ 562 M |
¥ 479 M |
¥ 1 B |
¥ 190 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 226 M
* Net: ¥ -233 M
|
* Income: ¥ 563 M
* Net: ¥ +583 M
|
* Income: ¥ 838 M
* Net: ¥ +611 M
|
* Income: ¥ 1 B
* Net: ¥ +824 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -225 M |
¥ -132 M |
¥ -220 M |
¥ -217 M |
¥ -257 M |
Net income |
¥ 226 M |
¥ 563 M |
¥ 838 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -191 M |
¥ -34 M |
¥ -94 M |
¥ -104 M |
¥ -204 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -2 K |
¥ -1 K |
¥ -5 M |
Other Change in Net Assets |
¥ -42 M |
¥ 187 M |
¥ 87 M |
¥ 38 M |
¥ 42 M |
Net Change in Net Assets |
¥ -233 M |
¥ 583 M |
¥ 611 M |
¥ 824 M |
¥ 1 B |