U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 174 B
* Net: ¥ 98 B
(Ratio: 56.18%)
|
* Total: ¥ 184 B
* Net: ¥ 109 B
(Ratio: 59.35%)
|
* Total: ¥ 200 B
* Net: ¥ 106 B
(Ratio: 52.98%)
|
* Total: ¥ 212 B
* Net: ¥ 115 B
(Ratio: 54.31%)
|
* Total: ¥ 244 B
* Net: ¥ 138 B
(Ratio: 56.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 23 B |
¥ 33 B |
¥ 26 B |
¥ 28 B |
¥ 37 B |
Other Current Assets |
¥ 104 B |
¥ 102 B |
¥ 110 B |
¥ 119 B |
¥ 139 B |
Tangible Assets |
¥ 24 B |
¥ 25 B |
¥ 27 B |
¥ 30 B |
¥ 31 B |
Intangible Assets |
¥ 2 B |
¥ 6 B |
¥ 19 B |
¥ 16 B |
¥ 17 B |
Investment etc. |
¥ 20 B |
¥ 17 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
Total Assets |
¥ 174 B |
¥ 184 B |
¥ 200 B |
¥ 212 B |
¥ 244 B |
Current Liabilities |
¥ 50 B |
¥ 47 B |
¥ 53 B |
¥ 55 B |
¥ 64 B |
Fixed Liabilities |
¥ 26 B |
¥ 27 B |
¥ 40 B |
¥ 41 B |
¥ 42 B |
Capital stock |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Capital surplus etc. |
¥ 74 B |
¥ 85 B |
¥ 82 B |
¥ 91 B |
¥ 114 B |
Liabilities and net assets |
¥ 174 B |
¥ 184 B |
¥ 200 B |
¥ 212 B |
¥ 244 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 241 B
* Income: ¥ 13 B
(Ratio: 5.41%)
|
* Sales: ¥ 224 B
* Income: ¥ 8 B
(Ratio: 3.71%)
|
* Sales: ¥ 235 B
* Income: ¥ 11 B
(Ratio: 4.69%)
|
* Sales: ¥ 247 B
* Income: ¥ 12 B
(Ratio: 5.09%)
|
* Sales: ¥ 260 B
* Income: ¥ 13 B
(Ratio: 5.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 241 B |
¥ 224 B |
¥ 235 B |
¥ 247 B |
¥ 260 B |
Cost of Sales |
¥ 138 B |
¥ 130 B |
¥ 132 B |
¥ 140 B |
¥ 146 B |
Gross profit |
¥ 103 B |
¥ 94 B |
¥ 103 B |
¥ 107 B |
¥ 113 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
SG&A |
¥ 80 B |
¥ 76 B |
¥ 81 B |
¥ 87 B |
¥ 95 B |
Other expenses |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 9 B |
¥ 7 B |
Net income |
¥ 13 B |
¥ 8 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 18 B
* Cash: ¥ +3 B
|
* OCF: ¥ 16 B
* Cash: ¥ +11 B
|
* OCF: ¥ 9 B
* Cash: ¥ -8 B
|
* OCF: ¥ 10 B
* Cash: ¥ +1 B
|
* OCF: ¥ 14 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 18 B |
¥ 16 B |
¥ 9 B |
¥ 10 B |
¥ 14 B |
Investment CF |
¥ -11 B |
¥ -2 B |
¥ -25 B |
¥ -3 B |
¥ -8 B |
Financial CF |
¥ 1 B |
¥ -4 B |
¥ 10 B |
¥ -3 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -5 B |
¥ 1 B |
¥ -3 B |
¥ -1 B |
¥ 2 B |
Net Change in Cash |
¥ 3 B |
¥ 11 B |
¥ -8 B |
¥ 1 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 13 B
* Net: ¥ -11 B
|
* Income: ¥ 8 B
* Net: ¥ +11 B
|
* Income: ¥ 11 B
* Net: ¥ -3 B
|
* Income: ¥ 12 B
* Net: ¥ +8 B
|
* Income: ¥ 13 B
* Net: ¥ +22 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
Net income |
¥ 13 B |
¥ 8 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
Purchase of treasury stock |
¥ -7 B |
¥ -32 M |
¥ -26 M |
¥ -14 M |
¥ -2 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 857 M |
¥ -4 B |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -15 B |
¥ 4 B |
¥ -7 B |
¥ -1 B |
¥ 11 B |
Net Change in Net Assets |
¥ -11 B |
¥ 11 B |
¥ -3 B |
¥ 8 B |
¥ 22 B |