U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 85 B
* Net: ¥ 63 B
(Ratio: 73.58%)
|
* Total: ¥ 85 B
* Net: ¥ 64 B
(Ratio: 75.68%)
|
* Total: ¥ 81 B
* Net: ¥ 62 B
(Ratio: 77.11%)
|
* Total: ¥ 81 B
* Net: ¥ 60 B
(Ratio: 74.98%)
|
* Total: ¥ 81 B
* Net: ¥ 63 B
(Ratio: 77.48%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 22 B |
¥ 25 B |
¥ 26 B |
¥ 28 B |
¥ 29 B |
Other Current Assets |
¥ 34 B |
¥ 33 B |
¥ 29 B |
¥ 29 B |
¥ 28 B |
Tangible Assets |
¥ 24 B |
¥ 22 B |
¥ 21 B |
¥ 19 B |
¥ 20 B |
Intangible Assets |
¥ 209 M |
¥ 230 M |
¥ 192 M |
¥ 148 M |
¥ 802 M |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Total Assets |
¥ 85 B |
¥ 85 B |
¥ 81 B |
¥ 81 B |
¥ 81 B |
Current Liabilities |
¥ 20 B |
¥ 18 B |
¥ 16 B |
¥ 17 B |
¥ 16 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 51 B |
¥ 53 B |
¥ 51 B |
¥ 49 B |
¥ 51 B |
Liabilities and net assets |
¥ 85 B |
¥ 85 B |
¥ 81 B |
¥ 81 B |
¥ 81 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 84 B
* Income: ¥ -200 M
(Ratio: -0.24%)
|
* Sales: ¥ 70 B
* Income: ¥ 916 M
(Ratio: 1.31%)
|
* Sales: ¥ 70 B
* Income: ¥ 1 B
(Ratio: 1.74%)
|
* Sales: ¥ 62 B
* Income: ¥ 304 M
(Ratio: 0.49%)
|
* Sales: ¥ 60 B
* Income: ¥ 210 M
(Ratio: 0.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 84 B |
¥ 70 B |
¥ 70 B |
¥ 62 B |
¥ 60 B |
Cost of Sales |
¥ 67 B |
¥ 53 B |
¥ 52 B |
¥ 47 B |
¥ 45 B |
Gross profit |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 15 B |
¥ 15 B |
Other income |
¥ 798 M |
¥ 549 M |
¥ 316 M |
¥ 448 M |
¥ 537 M |
SG&A |
¥ 16 B |
¥ 14 B |
¥ 15 B |
¥ 14 B |
¥ 14 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ -200 M |
¥ 916 M |
¥ 1 B |
¥ 304 M |
¥ 210 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ -487 M
|
* OCF: ¥ 8 B
* Cash: ¥ +3 B
|
* OCF: ¥ 7 B
* Cash: ¥ +256 M
|
* OCF: ¥ 5 B
* Cash: ¥ +814 M
|
* OCF: ¥ 3 B
* Cash: ¥ +643 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 8 B |
¥ 7 B |
¥ 5 B |
¥ 3 B |
Investment CF |
¥ -2 B |
¥ -949 M |
¥ -3 B |
¥ -2 B |
¥ -3 B |
Financial CF |
¥ 482 M |
¥ -4 B |
¥ -2 B |
¥ -981 M |
¥ -732 M |
Foreign Exchange Effects |
¥ -2 B |
¥ 220 M |
¥ -1 B |
¥ -666 M |
¥ 1 B |
Net Change in Cash |
¥ -487 M |
¥ 3 B |
¥ 256 M |
¥ 814 M |
¥ 643 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -200 M
* Net: ¥ -7 B
|
* Income: ¥ 916 M
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ -2 B
|
* Income: ¥ 304 M
* Net: ¥ -1 B
|
* Income: ¥ 210 M
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -731 M |
¥ -731 M |
¥ -975 M |
¥ -731 M |
Net income |
¥ -200 M |
¥ 916 M |
¥ 1 B |
¥ 304 M |
¥ 210 M |
Purchase of treasury stock |
¥ -1 M |
¥ -1 M |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -54 M |
- |
- |
Other Change in Net Assets |
¥ -6 B |
¥ 1 B |
¥ -2 B |
¥ -1 B |
¥ 2 B |
Net Change in Net Assets |
¥ -7 B |
¥ 1 B |
¥ -2 B |
¥ -1 B |
¥ 2 B |