U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 233 B
* Net: ¥ 62 B
(Ratio: 26.67%)
|
* Total: ¥ 243 B
* Net: ¥ 67 B
(Ratio: 27.58%)
|
* Total: ¥ 260 B
* Net: ¥ 68 B
(Ratio: 26.20%)
|
* Total: ¥ 282 B
* Net: ¥ 68 B
(Ratio: 24.24%)
|
* Total: ¥ 276 B
* Net: ¥ 69 B
(Ratio: 24.92%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Other Current Assets |
¥ 147 B |
¥ 148 B |
¥ 166 B |
¥ 174 B |
¥ 168 B |
Tangible Assets |
¥ 44 B |
¥ 51 B |
¥ 54 B |
¥ 66 B |
¥ 68 B |
Intangible Assets |
¥ 543 M |
¥ 611 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Investment etc. |
¥ 38 B |
¥ 39 B |
¥ 34 B |
¥ 35 B |
¥ 32 B |
Total Assets |
¥ 233 B |
¥ 243 B |
¥ 260 B |
¥ 282 B |
¥ 276 B |
Current Liabilities |
¥ 135 B |
¥ 149 B |
¥ 154 B |
¥ 171 B |
¥ 174 B |
Fixed Liabilities |
¥ 35 B |
¥ 26 B |
¥ 37 B |
¥ 42 B |
¥ 33 B |
Capital stock |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Capital surplus etc. |
¥ 45 B |
¥ 50 B |
¥ 51 B |
¥ 51 B |
¥ 52 B |
Liabilities and net assets |
¥ 233 B |
¥ 243 B |
¥ 260 B |
¥ 282 B |
¥ 276 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 475 B
* Income: ¥ 3 B
(Ratio: 0.69%)
|
* Sales: ¥ 417 B
* Income: ¥ 4 B
(Ratio: 1.01%)
|
* Sales: ¥ 482 B
* Income: ¥ 3 B
(Ratio: 0.71%)
|
* Sales: ¥ 510 B
* Income: ¥ 2 B
(Ratio: 0.58%)
|
* Sales: ¥ 505 B
* Income: ¥ -2 B
(Ratio: -0.46%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 475 B |
¥ 417 B |
¥ 482 B |
¥ 510 B |
¥ 505 B |
Cost of Sales |
¥ 440 B |
¥ 384 B |
¥ 444 B |
¥ 467 B |
¥ 458 B |
Gross profit |
¥ 35 B |
¥ 33 B |
¥ 37 B |
¥ 43 B |
¥ 46 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 2 B |
SG&A |
¥ 30 B |
¥ 28 B |
¥ 32 B |
¥ 37 B |
¥ 40 B |
Other expenses |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 6 B |
¥ 11 B |
Net income |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +146 M
|
* OCF: ¥ 13 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +23 M
|
* OCF: ¥ -1 B
* Cash: ¥ -243 M
|
* OCF: ¥ 16 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 13 B |
¥ 3 B |
¥ -1 B |
¥ 16 B |
Investment CF |
¥ 1 B |
¥ -8 B |
¥ -3 B |
¥ 221 M |
¥ -2 B |
Financial CF |
¥ -5 B |
¥ -4 B |
¥ 515 M |
¥ 1 B |
¥ -12 B |
Foreign Exchange Effects |
¥ -111 M |
¥ -2 M |
¥ -130 M |
¥ -78 M |
¥ 163 M |
Net Change in Cash |
¥ 146 M |
¥ 1 B |
¥ 23 M |
¥ -243 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -2 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +409 M
|
* Income: ¥ -2 B
* Net: ¥ +438 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 1 M |
¥ 285 M |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ -2 B |
Purchase of treasury stock |
¥ -12 M |
¥ 26 M |
¥ 1 M |
¥ -2 M |
¥ -720 M |
Other Change in Stockholders Equity |
- |
¥ -3 M |
¥ -66 M |
¥ -7 M |
¥ -117 M |
Other Change in Net Assets |
¥ -4 B |
¥ 1 B |
¥ -883 M |
¥ -1 B |
¥ 5 B |
Net Change in Net Assets |
¥ -2 B |
¥ 4 B |
¥ 1 B |
¥ 409 M |
¥ 438 M |