U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 24 B
* Net: ¥ 8 B
(Ratio: 35.72%)
|
* Total: ¥ 24 B
* Net: ¥ 9 B
(Ratio: 39.38%)
|
* Total: ¥ 24 B
* Net: ¥ 9 B
(Ratio: 37.52%)
|
* Total: ¥ 28 B
* Net: ¥ 9 B
(Ratio: 32.68%)
|
* Total: ¥ 24 B
* Net: ¥ 9 B
(Ratio: 39.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 6 B |
Other Current Assets |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 15 B |
¥ 10 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Intangible Assets |
¥ 289 M |
¥ 341 M |
¥ 374 M |
¥ 518 M |
¥ 545 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 24 B |
¥ 24 B |
¥ 24 B |
¥ 28 B |
¥ 24 B |
Current Liabilities |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 13 B |
¥ 9 B |
Fixed Liabilities |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Liabilities and net assets |
¥ 24 B |
¥ 24 B |
¥ 24 B |
¥ 28 B |
¥ 24 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 155 B
* Income: ¥ -1 B
(Ratio: -0.69%)
|
* Sales: ¥ 141 B
* Income: ¥ 636 M
(Ratio: 0.45%)
|
* Sales: ¥ 135 B
* Income: ¥ -193 M
(Ratio: -0.14%)
|
* Sales: ¥ 130 B
* Income: ¥ 261 M
(Ratio: 0.20%)
|
* Sales: ¥ 123 B
* Income: ¥ 147 M
(Ratio: 0.12%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 155 B |
¥ 141 B |
¥ 135 B |
¥ 130 B |
¥ 123 B |
Cost of Sales |
¥ 148 B |
¥ 133 B |
¥ 128 B |
¥ 124 B |
¥ 117 B |
Gross profit |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Other income |
¥ 501 M |
¥ 231 M |
¥ 140 M |
¥ 273 M |
¥ 480 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 533 M |
¥ 338 M |
¥ 641 M |
¥ 726 M |
¥ 447 M |
Net income |
¥ -1 B |
¥ 636 M |
¥ -193 M |
¥ 261 M |
¥ 147 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ -942 M
|
* OCF: ¥ 1 B
* Cash: ¥ -133 M
|
* OCF: ¥ 342 M
* Cash: ¥ +3 M
|
* OCF: ¥ -1 B
* Cash: ¥ -121 M
|
* OCF: ¥ 4 B
* Cash: ¥ +995 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 1 B |
¥ 342 M |
¥ -1 B |
¥ 4 B |
Investment CF |
¥ 415 M |
¥ -1 B |
¥ -198 M |
¥ -931 M |
¥ -1 B |
Financial CF |
¥ -4 B |
¥ -967 M |
¥ -46 M |
¥ 2 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -698 M |
¥ 232 M |
¥ -94 M |
¥ -93 M |
¥ 162 M |
Net Change in Cash |
¥ -942 M |
¥ -133 M |
¥ 3 M |
¥ -121 M |
¥ 995 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ 636 M
* Net: ¥ +926 M
|
* Income: ¥ -193 M
* Net: ¥ -622 M
|
* Income: ¥ 261 M
* Net: ¥ +93 M
|
* Income: ¥ 147 M
* Net: ¥ +596 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -201 M |
¥ -119 M |
¥ -119 M |
¥ -119 M |
¥ -119 M |
Net income |
¥ -1 B |
¥ 636 M |
¥ -193 M |
¥ 261 M |
¥ 147 M |
Purchase of treasury stock |
¥ -52 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
¥ -2 M |
¥ 18 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 410 M |
¥ -308 M |
¥ -67 M |
¥ 568 M |
Net Change in Net Assets |
¥ -2 B |
¥ 926 M |
¥ -622 M |
¥ 93 M |
¥ 596 M |