U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 53 B
* Net: ¥ 9 B
(Ratio: 17.21%)
|
* Total: ¥ 53 B
* Net: ¥ 10 B
(Ratio: 19.39%)
|
* Total: ¥ 55 B
* Net: ¥ 10 B
(Ratio: 19.86%)
|
* Total: ¥ 57 B
* Net: ¥ 11 B
(Ratio: 20.72%)
|
* Total: ¥ 59 B
* Net: ¥ 13 B
(Ratio: 21.70%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 7 B |
Other Current Assets |
¥ 34 B |
¥ 33 B |
¥ 34 B |
¥ 37 B |
¥ 40 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 136 M |
¥ 81 M |
¥ 116 M |
¥ 321 M |
¥ 553 M |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Total Assets |
¥ 53 B |
¥ 53 B |
¥ 55 B |
¥ 57 B |
¥ 59 B |
Current Liabilities |
¥ 42 B |
¥ 41 B |
¥ 38 B |
¥ 40 B |
¥ 42 B |
Fixed Liabilities |
¥ 1 B |
¥ 2 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Liabilities and net assets |
¥ 53 B |
¥ 53 B |
¥ 55 B |
¥ 57 B |
¥ 59 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 107 B
* Income: ¥ 415 M
(Ratio: 0.39%)
|
* Sales: ¥ 112 B
* Income: ¥ 827 M
(Ratio: 0.74%)
|
* Sales: ¥ 116 B
* Income: ¥ 828 M
(Ratio: 0.71%)
|
* Sales: ¥ 121 B
* Income: ¥ 1 B
(Ratio: 0.93%)
|
* Sales: ¥ 130 B
* Income: ¥ 916 M
(Ratio: 0.70%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 107 B |
¥ 112 B |
¥ 116 B |
¥ 121 B |
¥ 130 B |
Cost of Sales |
¥ 94 B |
¥ 99 B |
¥ 103 B |
¥ 108 B |
¥ 117 B |
Gross profit |
¥ 13 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 13 B |
Other income |
¥ 561 M |
¥ 337 M |
¥ 303 M |
¥ 214 M |
¥ 430 M |
SG&A |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 970 M |
Net income |
¥ 415 M |
¥ 827 M |
¥ 828 M |
¥ 1 B |
¥ 916 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 573 M
* Cash: ¥ -440 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -412 M
|
* OCF: ¥ 112 M
* Cash: ¥ -989 M
|
* OCF: ¥ 711 M
* Cash: ¥ -515 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 573 M |
¥ 3 B |
¥ 1 B |
¥ 112 M |
¥ 711 M |
Investment CF |
¥ -612 M |
¥ -159 M |
¥ -178 M |
¥ -710 M |
¥ -514 M |
Financial CF |
¥ -291 M |
¥ -1 B |
¥ -1 B |
¥ -386 M |
¥ -802 M |
Foreign Exchange Effects |
¥ -110 M |
¥ 17 M |
¥ -89 M |
¥ -5 M |
¥ 90 M |
Net Change in Cash |
¥ -440 M |
¥ 1 B |
¥ -412 M |
¥ -989 M |
¥ -515 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 415 M
* Net: ¥ -732 M
|
* Income: ¥ 827 M
* Net: ¥ +1 B
|
* Income: ¥ 828 M
* Net: ¥ +463 M
|
* Income: ¥ 1 B
* Net: ¥ +904 M
|
* Income: ¥ 916 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
¥ -128 M |
Net income |
¥ 415 M |
¥ 827 M |
¥ 828 M |
¥ 1 B |
¥ 916 M |
Purchase of treasury stock |
¥ -4 M |
¥ -1 M |
¥ -1 M |
- |
¥ -10 M |
Other Change in Stockholders Equity |
- |
¥ 1 M |
¥ -1 M |
¥ -1 M |
¥ -134 M |
Other Change in Net Assets |
¥ -1 B |
¥ 351 M |
¥ -363 M |
¥ -221 M |
¥ 523 M |
Net Change in Net Assets |
¥ -732 M |
¥ 1 B |
¥ 463 M |
¥ 904 M |
¥ 1 B |