U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 126 B
* Net: ¥ 36 B
(Ratio: 29.17%)
|
* Total: ¥ 120 B
* Net: ¥ 37 B
(Ratio: 30.89%)
|
* Total: ¥ 145 B
* Net: ¥ 39 B
(Ratio: 27.25%)
|
* Total: ¥ 157 B
* Net: ¥ 43 B
(Ratio: 27.62%)
|
* Total: ¥ 160 B
* Net: ¥ 51 B
(Ratio: 32.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 14 B |
¥ 12 B |
¥ 20 B |
¥ 22 B |
¥ 23 B |
Other Current Assets |
¥ 88 B |
¥ 83 B |
¥ 103 B |
¥ 115 B |
¥ 115 B |
Tangible Assets |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 10 B |
¥ 10 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 9 B |
¥ 10 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Total Assets |
¥ 126 B |
¥ 120 B |
¥ 145 B |
¥ 157 B |
¥ 160 B |
Current Liabilities |
¥ 87 B |
¥ 80 B |
¥ 104 B |
¥ 112 B |
¥ 106 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 28 B |
¥ 29 B |
¥ 31 B |
¥ 35 B |
¥ 43 B |
Liabilities and net assets |
¥ 126 B |
¥ 120 B |
¥ 145 B |
¥ 157 B |
¥ 160 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 325 B
* Income: ¥ 3 B
(Ratio: 1.16%)
|
* Sales: ¥ 241 B
* Income: ¥ 438 M
(Ratio: 0.18%)
|
* Sales: ¥ 323 B
* Income: ¥ 4 B
(Ratio: 1.35%)
|
* Sales: ¥ 372 B
* Income: ¥ 4 B
(Ratio: 1.32%)
|
* Sales: ¥ 370 B
* Income: ¥ 6 B
(Ratio: 1.69%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 325 B |
¥ 241 B |
¥ 323 B |
¥ 372 B |
¥ 370 B |
Cost of Sales |
¥ 287 B |
¥ 211 B |
¥ 283 B |
¥ 325 B |
¥ 323 B |
Gross profit |
¥ 38 B |
¥ 30 B |
¥ 39 B |
¥ 47 B |
¥ 47 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
SG&A |
¥ 31 B |
¥ 29 B |
¥ 32 B |
¥ 37 B |
¥ 37 B |
Other expenses |
¥ 4 B |
¥ 1 B |
¥ 4 B |
¥ 7 B |
¥ 5 B |
Net income |
¥ 3 B |
¥ 438 M |
¥ 4 B |
¥ 4 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -10 B
* Cash: ¥ -18 B
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 8 B
* Cash: ¥ +7 B
|
* OCF: ¥ 5 B
* Cash: ¥ -58 M
|
* OCF: ¥ 10 B
* Cash: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -10 B |
¥ 1 B |
¥ 8 B |
¥ 5 B |
¥ 10 B |
Investment CF |
¥ 962 M |
¥ 230 M |
¥ 1 B |
¥ 283 M |
¥ 143 M |
Financial CF |
¥ -8 B |
¥ -3 B |
¥ -1 B |
¥ -5 B |
¥ -5 B |
Foreign Exchange Effects |
¥ -363 M |
¥ -33 M |
¥ -291 M |
¥ 7 M |
¥ 1 B |
Net Change in Cash |
¥ -18 B |
¥ -1 B |
¥ 7 B |
¥ -58 M |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ +415 M
|
* Income: ¥ 438 M
* Net: ¥ +285 M
|
* Income: ¥ 4 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 6 B
* Net: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -703 M |
¥ -703 M |
¥ -468 M |
¥ -656 M |
¥ -750 M |
Net income |
¥ 3 B |
¥ 438 M |
¥ 4 B |
¥ 4 B |
¥ 6 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -470 M |
¥ -469 M |
¥ -472 M |
¥ -553 M |
¥ -656 M |
Other Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ -843 M |
¥ 70 M |
¥ 3 B |
Net Change in Net Assets |
¥ 415 M |
¥ 285 M |
¥ 2 B |
¥ 3 B |
¥ 7 B |