U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 46 B
* Net: ¥ 12 B
(Ratio: 25.88%)
|
* Total: ¥ 45 B
* Net: ¥ 12 B
(Ratio: 27.41%)
|
* Total: ¥ 46 B
* Net: ¥ 13 B
(Ratio: 28.61%)
|
* Total: ¥ 55 B
* Net: ¥ 14 B
(Ratio: 26.00%)
|
* Total: ¥ 51 B
* Net: ¥ 15 B
(Ratio: 30.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 5 B |
¥ 2 B |
¥ 4 B |
¥ 6 B |
Other Current Assets |
¥ 32 B |
¥ 33 B |
¥ 36 B |
¥ 43 B |
¥ 37 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 60 M |
¥ 152 M |
¥ 124 M |
¥ 97 M |
¥ 96 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 46 B |
¥ 45 B |
¥ 46 B |
¥ 55 B |
¥ 51 B |
Current Liabilities |
¥ 28 B |
¥ 28 B |
¥ 26 B |
¥ 35 B |
¥ 30 B |
Fixed Liabilities |
¥ 5 B |
¥ 4 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 12 B |
¥ 13 B |
Liabilities and net assets |
¥ 46 B |
¥ 45 B |
¥ 46 B |
¥ 55 B |
¥ 51 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 125 B
* Income: ¥ 969 M
(Ratio: 0.77%)
|
* Sales: ¥ 104 B
* Income: ¥ 487 M
(Ratio: 0.47%)
|
* Sales: ¥ 112 B
* Income: ¥ 915 M
(Ratio: 0.81%)
|
* Sales: ¥ 120 B
* Income: ¥ 1 B
(Ratio: 1.04%)
|
* Sales: ¥ 113 B
* Income: ¥ 1 B
(Ratio: 1.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 125 B |
¥ 104 B |
¥ 112 B |
¥ 120 B |
¥ 113 B |
Cost of Sales |
¥ 119 B |
¥ 99 B |
¥ 106 B |
¥ 115 B |
¥ 108 B |
Gross profit |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 234 M |
¥ 207 M |
¥ 247 M |
¥ 420 M |
¥ 181 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 751 M |
¥ 998 M |
¥ 1 B |
¥ 908 M |
Net income |
¥ 969 M |
¥ 487 M |
¥ 915 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +6 B
|
* OCF: ¥ 3 B
* Cash: ¥ -2 B
|
* OCF: ¥ -2 B
* Cash: ¥ -2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +2 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ -2 B |
¥ 1 B |
¥ 3 B |
Investment CF |
¥ -160 M |
¥ -91 M |
¥ 179 M |
¥ -42 M |
¥ -108 M |
Financial CF |
¥ 4 B |
¥ -6 B |
¥ -764 M |
¥ 559 M |
¥ -940 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 6 B |
¥ -2 B |
¥ -2 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 969 M
* Net: ¥ +115 M
|
* Income: ¥ 487 M
* Net: ¥ +504 M
|
* Income: ¥ 915 M
* Net: ¥ +634 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -259 M |
¥ -216 M |
¥ -216 M |
¥ -216 M |
¥ -216 M |
Net income |
¥ 969 M |
¥ 487 M |
¥ 915 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -1 M |
¥ -481 K |
¥ -99 K |
¥ -570 K |
¥ -420 K |
Other Change in Stockholders Equity |
- |
- |
- |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -592 M |
¥ 233 M |
¥ -65 M |
¥ 271 M |
¥ 456 M |
Net Change in Net Assets |
¥ 115 M |
¥ 504 M |
¥ 634 M |
¥ 1 B |
¥ 1 B |