U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 366 B
* Net: ¥ 61 B
(Ratio: 16.70%)
|
* Total: ¥ 366 B
* Net: ¥ 67 B
(Ratio: 18.57%)
|
* Total: ¥ 373 B
* Net: ¥ 71 B
(Ratio: 19.05%)
|
* Total: ¥ 386 B
* Net: ¥ 79 B
(Ratio: 20.60%)
|
* Total: ¥ 386 B
* Net: ¥ 90 B
(Ratio: 23.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 14 B |
Other Current Assets |
¥ 148 B |
¥ 147 B |
¥ 156 B |
¥ 166 B |
¥ 164 B |
Tangible Assets |
¥ 122 B |
¥ 120 B |
¥ 125 B |
¥ 124 B |
¥ 127 B |
Intangible Assets |
¥ 16 B |
¥ 14 B |
¥ 14 B |
¥ 18 B |
¥ 17 B |
Investment etc. |
¥ 58 B |
¥ 63 B |
¥ 58 B |
¥ 57 B |
¥ 62 B |
Total Assets |
¥ 366 B |
¥ 366 B |
¥ 373 B |
¥ 386 B |
¥ 386 B |
Current Liabilities |
¥ 191 B |
¥ 184 B |
¥ 188 B |
¥ 197 B |
¥ 198 B |
Fixed Liabilities |
¥ 113 B |
¥ 113 B |
¥ 114 B |
¥ 109 B |
¥ 96 B |
Capital stock |
¥ 20 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
Capital surplus etc. |
¥ 41 B |
¥ 47 B |
¥ 51 B |
¥ 59 B |
¥ 70 B |
Liabilities and net assets |
¥ 366 B |
¥ 366 B |
¥ 373 B |
¥ 386 B |
¥ 386 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 681 B
* Income: ¥ 2 B
(Ratio: 0.38%)
|
* Sales: ¥ 555 B
* Income: ¥ 5 B
(Ratio: 1.00%)
|
* Sales: ¥ 618 B
* Income: ¥ 6 B
(Ratio: 1.00%)
|
* Sales: ¥ 661 B
* Income: ¥ 10 B
(Ratio: 1.59%)
|
* Sales: ¥ 657 B
* Income: ¥ 8 B
(Ratio: 1.22%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 681 B |
¥ 555 B |
¥ 618 B |
¥ 661 B |
¥ 657 B |
Cost of Sales |
¥ 549 B |
¥ 422 B |
¥ 480 B |
¥ 516 B |
¥ 517 B |
Gross profit |
¥ 132 B |
¥ 133 B |
¥ 138 B |
¥ 144 B |
¥ 139 B |
Other income |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
SG&A |
¥ 122 B |
¥ 119 B |
¥ 123 B |
¥ 125 B |
¥ 123 B |
Other expenses |
¥ 11 B |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 12 B |
Net income |
¥ 2 B |
¥ 5 B |
¥ 6 B |
¥ 10 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 33 B
* Cash: ¥ +1 B
|
* OCF: ¥ 27 B
* Cash: ¥ -1 B
|
* OCF: ¥ 14 B
* Cash: ¥ -700 M
|
* OCF: ¥ 31 B
* Cash: ¥ -808 M
|
* OCF: ¥ 24 B
* Cash: ¥ -5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 33 B |
¥ 27 B |
¥ 14 B |
¥ 31 B |
¥ 24 B |
Investment CF |
¥ -20 B |
¥ -12 B |
¥ -16 B |
¥ -21 B |
¥ -18 B |
Financial CF |
¥ -10 B |
¥ -16 B |
¥ 1 B |
¥ -10 B |
¥ -11 B |
Foreign Exchange Effects |
¥ -666 M |
¥ 70 M |
¥ -193 M |
¥ -47 M |
¥ 604 M |
Net Change in Cash |
¥ 1 B |
¥ -1 B |
¥ -700 M |
¥ -808 M |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -3 B
|
* Income: ¥ 5 B
* Net: ¥ +6 B
|
* Income: ¥ 6 B
* Net: ¥ +3 B
|
* Income: ¥ 10 B
* Net: ¥ +8 B
|
* Income: ¥ 8 B
* Net: ¥ +11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 2 B |
¥ 5 B |
¥ 6 B |
¥ 10 B |
¥ 8 B |
Purchase of treasury stock |
¥ -14 M |
¥ -1 B |
¥ -14 M |
¥ -597 M |
¥ 856 M |
Other Change in Stockholders Equity |
¥ -149 M |
¥ 12 M |
¥ -107 M |
¥ -19 M |
¥ 1 M |
Other Change in Net Assets |
¥ -5 B |
¥ 3 B |
¥ -856 M |
¥ -150 M |
¥ 4 B |
Net Change in Net Assets |
¥ -3 B |
¥ 6 B |
¥ 3 B |
¥ 8 B |
¥ 11 B |