U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 41 B
* Net: ¥ 5 B
(Ratio: 13.28%)
|
* Total: ¥ 41 B
* Net: ¥ 5 B
(Ratio: 12.58%)
|
* Total: ¥ 38 B
* Net: ¥ 6 B
(Ratio: 15.57%)
|
* Total: ¥ 42 B
* Net: ¥ 6 B
(Ratio: 15.80%)
|
* Total: ¥ 41 B
* Net: ¥ 7 B
(Ratio: 17.78%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other Current Assets |
¥ 21 B |
¥ 23 B |
¥ 20 B |
¥ 23 B |
¥ 23 B |
Tangible Assets |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
Intangible Assets |
¥ 77 M |
¥ 114 M |
¥ 95 M |
¥ 82 M |
¥ 75 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 41 B |
¥ 41 B |
¥ 38 B |
¥ 42 B |
¥ 41 B |
Current Liabilities |
¥ 28 B |
¥ 29 B |
¥ 25 B |
¥ 29 B |
¥ 28 B |
Fixed Liabilities |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Liabilities and net assets |
¥ 41 B |
¥ 41 B |
¥ 38 B |
¥ 42 B |
¥ 41 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 101 B
* Income: ¥ -99 M
(Ratio: -0.10%)
|
* Sales: ¥ 96 B
* Income: ¥ -182 M
(Ratio: -0.19%)
|
* Sales: ¥ 93 B
* Income: ¥ 849 M
(Ratio: 0.90%)
|
* Sales: ¥ 97 B
* Income: ¥ 683 M
(Ratio: 0.70%)
|
* Sales: ¥ 97 B
* Income: ¥ 693 M
(Ratio: 0.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 101 B |
¥ 96 B |
¥ 93 B |
¥ 97 B |
¥ 97 B |
Cost of Sales |
¥ 92 B |
¥ 88 B |
¥ 85 B |
¥ 89 B |
¥ 89 B |
Gross profit |
¥ 9 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other income |
¥ 256 M |
¥ 212 M |
¥ 349 M |
¥ 208 M |
¥ 189 M |
SG&A |
¥ 8 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 959 M |
¥ 1 B |
¥ 1 B |
Net income |
¥ -99 M |
¥ -182 M |
¥ 849 M |
¥ 683 M |
¥ 693 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 985 M
* Cash: ¥ +2 B
|
* OCF: ¥ 964 M
* Cash: ¥ -580 M
|
* OCF: ¥ 2 B
* Cash: ¥ +15 M
|
* OCF: ¥ 2 B
* Cash: ¥ +910 M
|
* OCF: ¥ 1 B
* Cash: ¥ -186 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 985 M |
¥ 964 M |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -509 M |
¥ 161 M |
¥ -285 M |
¥ -223 M |
¥ -178 M |
Financial CF |
¥ 1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 2 B |
¥ -580 M |
¥ 15 M |
¥ 910 M |
¥ -186 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -99 M
* Net: ¥ -432 M
|
* Income: ¥ -182 M
* Net: ¥ -256 M
|
* Income: ¥ 849 M
* Net: ¥ +786 M
|
* Income: ¥ 683 M
* Net: ¥ +649 M
|
* Income: ¥ 693 M
* Net: ¥ +694 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -79 M |
¥ -79 M |
¥ -26 M |
¥ -78 M |
¥ -130 M |
Net income |
¥ -99 M |
¥ -182 M |
¥ 849 M |
¥ 683 M |
¥ 693 M |
Purchase of treasury stock |
- |
- |
¥ -55 M |
¥ 18 M |
¥ 19 M |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
- |
¥ 1 M |
- |
Other Change in Net Assets |
¥ -252 M |
¥ 6 M |
¥ 18 M |
¥ 25 M |
¥ 112 M |
Net Change in Net Assets |
¥ -432 M |
¥ -256 M |
¥ 786 M |
¥ 649 M |
¥ 694 M |