U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 66 B
* Net: ¥ 31 B
(Ratio: 46.67%)
|
* Total: ¥ 67 B
* Net: ¥ 32 B
(Ratio: 47.52%)
|
* Total: ¥ 69 B
* Net: ¥ 32 B
(Ratio: 46.78%)
|
* Total: ¥ 71 B
* Net: ¥ 33 B
(Ratio: 46.78%)
|
* Total: ¥ 71 B
* Net: ¥ 35 B
(Ratio: 50.22%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 11 B |
¥ 9 B |
¥ 14 B |
¥ 6 B |
¥ 4 B |
Other Current Assets |
¥ 45 B |
¥ 46 B |
¥ 44 B |
¥ 54 B |
¥ 55 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 733 M |
¥ 929 M |
¥ 783 M |
¥ 584 M |
¥ 373 M |
Investment etc. |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Total Assets |
¥ 66 B |
¥ 67 B |
¥ 69 B |
¥ 71 B |
¥ 71 B |
Current Liabilities |
¥ 34 B |
¥ 34 B |
¥ 35 B |
¥ 36 B |
¥ 33 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 25 B |
¥ 26 B |
¥ 27 B |
¥ 28 B |
¥ 30 B |
Liabilities and net assets |
¥ 66 B |
¥ 67 B |
¥ 69 B |
¥ 71 B |
¥ 71 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 144 B
* Income: ¥ 1 B
(Ratio: 1.03%)
|
* Sales: ¥ 112 B
* Income: ¥ 1 B
(Ratio: 0.94%)
|
* Sales: ¥ 118 B
* Income: ¥ 1 B
(Ratio: 1.27%)
|
* Sales: ¥ 107 B
* Income: ¥ 1 B
(Ratio: 1.53%)
|
* Sales: ¥ 109 B
* Income: ¥ 1 B
(Ratio: 1.77%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 144 B |
¥ 112 B |
¥ 118 B |
¥ 107 B |
¥ 109 B |
Cost of Sales |
¥ 130 B |
¥ 99 B |
¥ 104 B |
¥ 93 B |
¥ 95 B |
Gross profit |
¥ 14 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Other income |
¥ 343 M |
¥ 291 M |
¥ 203 M |
¥ 265 M |
¥ 575 M |
SG&A |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 951 M
* Cash: ¥ -437 M
|
* OCF: ¥ 2 B
* Cash: ¥ -287 M
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +298 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 951 M |
¥ 2 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -641 M |
¥ -1 B |
¥ -613 M |
¥ -92 M |
¥ 815 M |
Financial CF |
¥ -627 M |
¥ -608 M |
¥ -653 M |
¥ -614 M |
¥ -612 M |
Foreign Exchange Effects |
¥ -119 M |
¥ 4 M |
¥ -52 M |
¥ -17 M |
¥ 59 M |
Net Change in Cash |
¥ -437 M |
¥ -287 M |
¥ 2 B |
¥ 298 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -174 M
|
* Income: ¥ 1 B
* Net: ¥ +910 M
|
* Income: ¥ 1 B
* Net: ¥ +582 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -605 M |
¥ -587 M |
¥ -587 M |
¥ -586 M |
¥ -586 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -11 M |
¥ -6 M |
¥ -47 M |
¥ -6 M |
¥ -2 M |
Other Change in Stockholders Equity |
¥ -6 M |
¥ 7 M |
¥ -2 M |
¥ -2 M |
¥ -796 M |
Other Change in Net Assets |
¥ -1 B |
¥ 440 M |
¥ -285 M |
¥ -44 M |
¥ 1 B |
Net Change in Net Assets |
¥ -174 M |
¥ 910 M |
¥ 582 M |
¥ 1 B |
¥ 2 B |