U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 186 B
* Net: ¥ 38 B
(Ratio: 20.80%)
|
* Total: ¥ 175 B
* Net: ¥ 39 B
(Ratio: 22.60%)
|
* Total: ¥ 177 B
* Net: ¥ 39 B
(Ratio: 22.17%)
|
* Total: ¥ 171 B
* Net: ¥ 40 B
(Ratio: 23.77%)
|
* Total: ¥ 163 B
* Net: ¥ 42 B
(Ratio: 25.70%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 28 B |
¥ 30 B |
¥ 25 B |
¥ 35 B |
¥ 23 B |
Other Current Assets |
¥ 101 B |
¥ 89 B |
¥ 94 B |
¥ 78 B |
¥ 81 B |
Tangible Assets |
¥ 44 B |
¥ 43 B |
¥ 43 B |
¥ 43 B |
¥ 44 B |
Intangible Assets |
¥ 1 B |
¥ 572 M |
¥ 584 M |
¥ 514 M |
¥ 525 M |
Investment etc. |
¥ 12 B |
¥ 11 B |
¥ 13 B |
¥ 12 B |
¥ 13 B |
Total Assets |
¥ 186 B |
¥ 175 B |
¥ 177 B |
¥ 171 B |
¥ 163 B |
Current Liabilities |
¥ 92 B |
¥ 90 B |
¥ 94 B |
¥ 88 B |
¥ 85 B |
Fixed Liabilities |
¥ 55 B |
¥ 45 B |
¥ 44 B |
¥ 42 B |
¥ 35 B |
Capital stock |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
Capital surplus etc. |
¥ 16 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
Liabilities and net assets |
¥ 186 B |
¥ 175 B |
¥ 177 B |
¥ 171 B |
¥ 163 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 240 B
* Income: ¥ -12 B
(Ratio: -5.04%)
|
* Sales: ¥ 222 B
* Income: ¥ 513 M
(Ratio: 0.23%)
|
* Sales: ¥ 239 B
* Income: ¥ 318 M
(Ratio: 0.13%)
|
* Sales: ¥ 241 B
* Income: ¥ 1 B
(Ratio: 0.44%)
|
* Sales: ¥ 227 B
* Income: ¥ 910 M
(Ratio: 0.40%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 240 B |
¥ 222 B |
¥ 239 B |
¥ 241 B |
¥ 227 B |
Cost of Sales |
¥ 217 B |
¥ 192 B |
¥ 209 B |
¥ 211 B |
¥ 196 B |
Gross profit |
¥ 22 B |
¥ 30 B |
¥ 30 B |
¥ 30 B |
¥ 30 B |
Other income |
¥ 663 M |
¥ 762 M |
¥ 632 M |
¥ 911 M |
¥ 676 M |
SG&A |
¥ 31 B |
¥ 27 B |
¥ 27 B |
¥ 27 B |
¥ 28 B |
Other expenses |
¥ 4 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Net income |
¥ -12 B |
¥ 513 M |
¥ 318 M |
¥ 1 B |
¥ 910 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -19 B
* Cash: ¥ +1 B
|
* OCF: ¥ 12 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -4 B
|
* OCF: ¥ 22 B
* Cash: ¥ +14 B
|
* OCF: ¥ -3 B
* Cash: ¥ -17 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -19 B |
¥ 12 B |
¥ 1 B |
¥ 22 B |
¥ -3 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -3 B |
¥ -1 B |
¥ -2 B |
Financial CF |
¥ 24 B |
¥ -10 B |
¥ -2 B |
¥ -6 B |
¥ -11 B |
Foreign Exchange Effects |
¥ -21 M |
¥ -56 M |
¥ -109 M |
¥ -11 M |
¥ 98 M |
Net Change in Cash |
¥ 1 B |
¥ 1 B |
¥ -4 B |
¥ 14 B |
¥ -17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -12 B
* Net: ¥ -12 B
|
* Income: ¥ 513 M
* Net: ¥ +898 M
|
* Income: ¥ 318 M
* Net: ¥ -305 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 910 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -866 M |
- |
¥ -289 M |
¥ -289 M |
¥ -385 M |
Net income |
¥ -12 B |
¥ 513 M |
¥ 318 M |
¥ 1 B |
¥ 910 M |
Purchase of treasury stock |
¥ 64 M |
¥ -1 M |
¥ 7 M |
¥ -7 M |
¥ -97 M |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -205 M |
¥ -184 M |
¥ 18 M |
¥ 6 M |
Other Change in Net Assets |
¥ 128 M |
¥ 591 M |
¥ -157 M |
¥ 570 M |
¥ 812 M |
Net Change in Net Assets |
¥ -12 B |
¥ 898 M |
¥ -305 M |
¥ 1 B |
¥ 1 B |