U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 397 B
* Net: ¥ 77 B
(Ratio: 19.51%)
|
* Total: ¥ 489 B
* Net: ¥ 100 B
(Ratio: 20.60%)
|
* Total: ¥ 518 B
* Net: ¥ 110 B
(Ratio: 21.40%)
|
* Total: ¥ 536 B
* Net: ¥ 121 B
(Ratio: 22.67%)
|
* Total: ¥ 562 B
* Net: ¥ 134 B
(Ratio: 23.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 13 B |
¥ 27 B |
¥ 33 B |
¥ 43 B |
¥ 41 B |
Other Current Assets |
¥ 291 B |
¥ 337 B |
¥ 355 B |
¥ 359 B |
¥ 369 B |
Tangible Assets |
¥ 45 B |
¥ 58 B |
¥ 59 B |
¥ 61 B |
¥ 70 B |
Intangible Assets |
¥ 10 B |
¥ 18 B |
¥ 19 B |
¥ 17 B |
¥ 15 B |
Investment etc. |
¥ 36 B |
¥ 48 B |
¥ 51 B |
¥ 54 B |
¥ 65 B |
Total Assets |
¥ 397 B |
¥ 489 B |
¥ 518 B |
¥ 536 B |
¥ 562 B |
Current Liabilities |
¥ 299 B |
¥ 342 B |
¥ 364 B |
¥ 378 B |
¥ 393 B |
Fixed Liabilities |
¥ 21 B |
¥ 46 B |
¥ 42 B |
¥ 36 B |
¥ 34 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 66 B |
¥ 90 B |
¥ 100 B |
¥ 110 B |
¥ 123 B |
Liabilities and net assets |
¥ 397 B |
¥ 489 B |
¥ 518 B |
¥ 536 B |
¥ 562 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 838 B
* Income: ¥ -2 B
(Ratio: -0.29%)
|
* Sales: ¥ 1.0 T
* Income: ¥ 8 B
(Ratio: 0.82%)
|
* Sales: ¥ 1.0 T
* Income: ¥ 7 B
(Ratio: 0.69%)
|
* Sales: ¥ 1.1 T
* Income: ¥ 10 B
(Ratio: 0.97%)
|
* Sales: ¥ 1.1 T
* Income: ¥ 11 B
(Ratio: 1.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 838 B |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.1 T |
¥ 1.1 T |
Cost of Sales |
¥ 776 B |
¥ 920 B |
¥ 973 B |
¥ 1.0 T |
¥ 1.0 T |
Gross profit |
¥ 62 B |
¥ 81 B |
¥ 86 B |
¥ 97 B |
¥ 102 B |
Other income |
¥ 5 B |
¥ 5 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
SG&A |
¥ 59 B |
¥ 70 B |
¥ 80 B |
¥ 83 B |
¥ 86 B |
Other expenses |
¥ 10 B |
¥ 8 B |
¥ 7 B |
¥ 12 B |
¥ 12 B |
Net income |
¥ -2 B |
¥ 8 B |
¥ 7 B |
¥ 10 B |
¥ 11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 9 B
* Cash: ¥ -3 B
|
* OCF: ¥ 1 B
* Cash: ¥ +5 B
|
* OCF: ¥ 9 B
* Cash: ¥ +6 B
|
* OCF: ¥ 19 B
* Cash: ¥ +8 B
|
* OCF: ¥ 24 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 9 B |
¥ 1 B |
¥ 9 B |
¥ 19 B |
¥ 24 B |
Investment CF |
¥ -8 B |
¥ -3 B |
¥ -1 B |
¥ 1 B |
¥ -10 B |
Financial CF |
¥ -4 B |
¥ 6 B |
¥ -2 B |
¥ -12 B |
¥ -15 B |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ 203 M |
Net Change in Cash |
¥ -3 B |
¥ 5 B |
¥ 6 B |
¥ 8 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -3 B
|
* Income: ¥ 8 B
* Net: ¥ +23 B
|
* Income: ¥ 7 B
* Net: ¥ +10 B
|
* Income: ¥ 10 B
* Net: ¥ +10 B
|
* Income: ¥ 11 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 100 M |
- |
- |
¥ 3 B |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ -2 B |
¥ 8 B |
¥ 7 B |
¥ 10 B |
¥ 11 B |
Purchase of treasury stock |
¥ 1 B |
¥ 921 M |
¥ 1 B |
¥ -3 B |
¥ -4 B |
Other Change in Stockholders Equity |
¥ 3 B |
¥ 14 B |
¥ 125 M |
¥ -209 M |
¥ 214 M |
Other Change in Net Assets |
¥ -4 B |
¥ 671 M |
¥ 2 B |
¥ 2 B |
¥ 7 B |
Net Change in Net Assets |
¥ -3 B |
¥ 23 B |
¥ 10 B |
¥ 10 B |
¥ 12 B |