U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 43 B
* Net: ¥ 23 B
(Ratio: 55.44%)
|
* Total: ¥ 39 B
* Net: ¥ 23 B
(Ratio: 60.93%)
|
* Total: ¥ 36 B
* Net: ¥ 23 B
(Ratio: 64.55%)
|
* Total: ¥ 38 B
* Net: ¥ 23 B
(Ratio: 60.06%)
|
* Total: ¥ 40 B
* Net: ¥ 23 B
(Ratio: 58.99%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Other Current Assets |
¥ 30 B |
¥ 26 B |
¥ 22 B |
¥ 25 B |
¥ 27 B |
Tangible Assets |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
Intangible Assets |
¥ 24 M |
¥ 38 M |
¥ 29 M |
¥ 25 M |
¥ 163 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 43 B |
¥ 39 B |
¥ 36 B |
¥ 38 B |
¥ 40 B |
Current Liabilities |
¥ 18 B |
¥ 14 B |
¥ 12 B |
¥ 15 B |
¥ 16 B |
Fixed Liabilities |
¥ 264 M |
¥ 448 M |
¥ 435 M |
¥ 435 M |
¥ 344 M |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 20 B |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Liabilities and net assets |
¥ 43 B |
¥ 39 B |
¥ 36 B |
¥ 38 B |
¥ 40 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 32 B
* Income: ¥ 897 M
(Ratio: 2.79%)
|
* Sales: ¥ 26 B
* Income: ¥ 239 M
(Ratio: 0.90%)
|
* Sales: ¥ 22 B
* Income: ¥ -255 M
(Ratio: -1.12%)
|
* Sales: ¥ 24 B
* Income: ¥ 419 M
(Ratio: 1.72%)
|
* Sales: ¥ 26 B
* Income: ¥ 486 M
(Ratio: 1.81%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 32 B |
¥ 26 B |
¥ 22 B |
¥ 24 B |
¥ 26 B |
Cost of Sales |
¥ 25 B |
¥ 21 B |
¥ 18 B |
¥ 19 B |
¥ 21 B |
Gross profit |
¥ 6 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Other income |
¥ 269 M |
¥ 246 M |
¥ 377 M |
¥ 393 M |
¥ 276 M |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 911 M |
¥ 660 M |
¥ 438 M |
¥ 475 M |
¥ 492 M |
Net income |
¥ 897 M |
¥ 239 M |
¥ -255 M |
¥ 419 M |
¥ 486 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 10 M
* Cash: ¥ -470 M
|
* OCF: ¥ 1 B
* Cash: ¥ +628 M
|
* OCF: ¥ 1 B
* Cash: ¥ +761 M
|
* OCF: ¥ 1 B
* Cash: ¥ +637 M
|
* OCF: ¥ -737 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 10 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ -737 M |
Investment CF |
¥ 72 M |
¥ -291 M |
¥ -253 M |
¥ -319 M |
¥ -622 M |
Financial CF |
¥ -552 M |
¥ -431 M |
¥ -292 M |
¥ -291 M |
¥ -290 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -470 M |
¥ 628 M |
¥ 761 M |
¥ 637 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 897 M
* Net: ¥ +414 M
|
* Income: ¥ 239 M
* Net: ¥ -62 M
|
* Income: ¥ -255 M
* Net: ¥ -556 M
|
* Income: ¥ 419 M
* Net: ¥ +128 M
|
* Income: ¥ 486 M
* Net: ¥ +237 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -296 M |
¥ -291 M |
¥ -291 M |
¥ -291 M |
¥ -291 M |
Net income |
¥ 897 M |
¥ 239 M |
¥ -255 M |
¥ 419 M |
¥ 486 M |
Purchase of treasury stock |
¥ -118 M |
¥ -3 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -2 M |
- |
- |
Other Change in Net Assets |
¥ -68 M |
¥ -6 M |
¥ -7 M |
¥ 1 M |
¥ 43 M |
Net Change in Net Assets |
¥ 414 M |
¥ -62 M |
¥ -556 M |
¥ 128 M |
¥ 237 M |