U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 427 B
* Net: ¥ 234 B
(Ratio: 54.79%)
|
* Total: ¥ 411 B
* Net: ¥ 229 B
(Ratio: 55.81%)
|
* Total: ¥ 413 B
* Net: ¥ 242 B
(Ratio: 58.76%)
|
* Total: ¥ 442 B
* Net: ¥ 253 B
(Ratio: 57.22%)
|
* Total: ¥ 433 B
* Net: ¥ 267 B
(Ratio: 61.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 22 B |
¥ 26 B |
¥ 24 B |
¥ 23 B |
¥ 21 B |
Other Current Assets |
¥ 317 B |
¥ 298 B |
¥ 305 B |
¥ 330 B |
¥ 309 B |
Tangible Assets |
¥ 58 B |
¥ 55 B |
¥ 53 B |
¥ 59 B |
¥ 66 B |
Intangible Assets |
¥ 4 B |
¥ 4 B |
¥ 6 B |
¥ 6 B |
¥ 13 B |
Investment etc. |
¥ 24 B |
¥ 25 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
Total Assets |
¥ 427 B |
¥ 411 B |
¥ 413 B |
¥ 442 B |
¥ 433 B |
Current Liabilities |
¥ 166 B |
¥ 155 B |
¥ 142 B |
¥ 161 B |
¥ 137 B |
Fixed Liabilities |
¥ 26 B |
¥ 25 B |
¥ 27 B |
¥ 27 B |
¥ 29 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 226 B |
¥ 221 B |
¥ 234 B |
¥ 245 B |
¥ 259 B |
Liabilities and net assets |
¥ 427 B |
¥ 411 B |
¥ 413 B |
¥ 442 B |
¥ 433 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 774 B
* Income: ¥ 7 B
(Ratio: 0.91%)
|
* Sales: ¥ 616 B
* Income: ¥ -2 B
(Ratio: -0.46%)
|
* Sales: ¥ 653 B
* Income: ¥ 17 B
(Ratio: 2.72%)
|
* Sales: ¥ 645 B
* Income: ¥ 14 B
(Ratio: 2.21%)
|
* Sales: ¥ 575 B
* Income: ¥ 12 B
(Ratio: 2.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 774 B |
¥ 616 B |
¥ 653 B |
¥ 645 B |
¥ 575 B |
Cost of Sales |
¥ 670 B |
¥ 537 B |
¥ 541 B |
¥ 532 B |
¥ 470 B |
Gross profit |
¥ 104 B |
¥ 79 B |
¥ 111 B |
¥ 112 B |
¥ 104 B |
Other income |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 7 B |
¥ 2 B |
SG&A |
¥ 89 B |
¥ 80 B |
¥ 83 B |
¥ 87 B |
¥ 85 B |
Other expenses |
¥ 11 B |
¥ 3 B |
¥ 12 B |
¥ 18 B |
¥ 9 B |
Net income |
¥ 7 B |
¥ -2 B |
¥ 17 B |
¥ 14 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 31 B
* Cash: ¥ +1 B
|
* OCF: ¥ 22 B
* Cash: ¥ +10 B
|
* OCF: ¥ 20 B
* Cash: ¥ +17 B
|
* OCF: ¥ 43 B
* Cash: ¥ +13 B
|
* OCF: ¥ 10 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 31 B |
¥ 22 B |
¥ 20 B |
¥ 43 B |
¥ 10 B |
Investment CF |
¥ -18 B |
¥ -8 B |
¥ 1 B |
¥ -25 B |
¥ -4 B |
Financial CF |
¥ -9 B |
¥ -2 B |
¥ -2 B |
¥ -4 B |
¥ -8 B |
Foreign Exchange Effects |
¥ -1 B |
¥ -774 M |
¥ -1 B |
¥ -219 M |
¥ 3 B |
Net Change in Cash |
¥ 1 B |
¥ 10 B |
¥ 17 B |
¥ 13 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 7 B
* Net: ¥ -826 M
|
* Income: ¥ -2 B
* Net: ¥ -4 B
|
* Income: ¥ 17 B
* Net: ¥ +13 B
|
* Income: ¥ 14 B
* Net: ¥ +10 B
|
* Income: ¥ 12 B
* Net: ¥ +14 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -4 B |
¥ -2 B |
¥ -2 B |
¥ -4 B |
¥ -2 B |
Net income |
¥ 7 B |
¥ -2 B |
¥ 17 B |
¥ 14 B |
¥ 12 B |
Purchase of treasury stock |
¥ -10 M |
¥ -5 M |
¥ -4 M |
¥ -1 M |
¥ -2 M |
Other Change in Stockholders Equity |
- |
¥ 1 M |
- |
- |
¥ 1 M |
Other Change in Net Assets |
¥ -3 B |
¥ 703 M |
¥ -1 B |
¥ 29 M |
¥ 4 B |
Net Change in Net Assets |
¥ -826 M |
¥ -4 B |
¥ 13 B |
¥ 10 B |
¥ 14 B |