U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 14 B
* Net: ¥ 10 B
(Ratio: 75.57%)
|
* Total: ¥ 15 B
* Net: ¥ 11 B
(Ratio: 73.18%)
|
* Total: ¥ 16 B
* Net: ¥ 12 B
(Ratio: 77.04%)
|
* Total: ¥ 17 B
* Net: ¥ 13 B
(Ratio: 77.12%)
|
* Total: ¥ 18 B
* Net: ¥ 14 B
(Ratio: 79.94%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 136 M |
¥ 177 M |
¥ 155 M |
¥ 107 M |
¥ 82 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
Liabilities and net assets |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 17 B
* Income: ¥ 941 M
(Ratio: 5.43%)
|
* Sales: ¥ 15 B
* Income: ¥ 1 B
(Ratio: 7.79%)
|
* Sales: ¥ 15 B
* Income: ¥ 1 B
(Ratio: 7.99%)
|
* Sales: ¥ 13 B
* Income: ¥ 1 B
(Ratio: 9.90%)
|
* Sales: ¥ 14 B
* Income: ¥ 1 B
(Ratio: 11.24%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 17 B |
¥ 15 B |
¥ 15 B |
¥ 13 B |
¥ 14 B |
Cost of Sales |
¥ 12 B |
¥ 9 B |
¥ 10 B |
¥ 8 B |
¥ 8 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 301 M |
¥ 340 M |
¥ 304 M |
¥ 881 M |
¥ 524 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 793 M |
¥ 951 M |
¥ 970 M |
¥ 1 B |
¥ 1 B |
Net income |
¥ 941 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 926 M
* Cash: ¥ -306 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +772 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +389 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 926 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -394 M |
¥ -402 M |
¥ -41 M |
¥ 600 M |
¥ -358 M |
Financial CF |
¥ -838 M |
¥ -452 M |
¥ -387 M |
¥ -365 M |
¥ -470 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -306 M |
¥ 1 B |
¥ 772 M |
¥ 1 B |
¥ 389 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 941 M
* Net: ¥ -66 M
|
* Income: ¥ 1 B
* Net: ¥ +804 M
|
* Income: ¥ 1 B
* Net: ¥ +882 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -318 M |
¥ -311 M |
¥ -389 M |
¥ -361 M |
¥ -470 M |
Net income |
¥ 941 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -521 M |
¥ -142 M |
¥ -535 K |
¥ -527 K |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
- |
- |
¥ 26 M |
Other Change in Net Assets |
¥ -168 M |
¥ 53 M |
¥ 3 M |
¥ 117 M |
¥ 129 M |
Net Change in Net Assets |
¥ -66 M |
¥ 804 M |
¥ 882 M |
¥ 1 B |
¥ 1 B |