U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 46 B
* Net: ¥ 5 B
(Ratio: 10.93%)
|
* Total: ¥ 51 B
* Net: ¥ 4 B
(Ratio: 9.66%)
|
* Total: ¥ 55 B
* Net: ¥ 6 B
(Ratio: 12.00%)
|
* Total: ¥ 60 B
* Net: ¥ 7 B
(Ratio: 12.78%)
|
* Total: ¥ 67 B
* Net: ¥ 9 B
(Ratio: 13.63%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Other Current Assets |
¥ 36 B |
¥ 40 B |
¥ 43 B |
¥ 45 B |
¥ 51 B |
Tangible Assets |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
Intangible Assets |
¥ 419 M |
¥ 181 M |
¥ 206 M |
¥ 193 M |
¥ 245 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
¥ 7 B |
Total Assets |
¥ 46 B |
¥ 51 B |
¥ 55 B |
¥ 60 B |
¥ 67 B |
Current Liabilities |
¥ 39 B |
¥ 42 B |
¥ 44 B |
¥ 48 B |
¥ 54 B |
Fixed Liabilities |
¥ 1 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 7 B |
Liabilities and net assets |
¥ 46 B |
¥ 51 B |
¥ 55 B |
¥ 60 B |
¥ 67 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 129 B
* Income: ¥ 98 M
(Ratio: 0.08%)
|
* Sales: ¥ 142 B
* Income: ¥ -144 M
(Ratio: -0.10%)
|
* Sales: ¥ 151 B
* Income: ¥ 945 M
(Ratio: 0.63%)
|
* Sales: ¥ 155 B
* Income: ¥ 564 M
(Ratio: 0.36%)
|
* Sales: ¥ 168 B
* Income: ¥ 612 M
(Ratio: 0.36%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 129 B |
¥ 142 B |
¥ 151 B |
¥ 155 B |
¥ 168 B |
Cost of Sales |
¥ 116 B |
¥ 127 B |
¥ 136 B |
¥ 140 B |
¥ 150 B |
Gross profit |
¥ 13 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
Other income |
¥ 538 M |
¥ 739 M |
¥ 943 M |
¥ 803 M |
¥ 873 M |
SG&A |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 15 B |
¥ 16 B |
Other expenses |
¥ 776 M |
¥ 1 B |
¥ 1 B |
¥ 883 M |
¥ 946 M |
Net income |
¥ 98 M |
¥ -144 M |
¥ 945 M |
¥ 564 M |
¥ 612 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 365 M
* Cash: ¥ +283 M
|
* OCF: ¥ -1 B
* Cash: ¥ +598 M
|
* OCF: ¥ 1 B
* Cash: ¥ -236 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 435 M
* Cash: ¥ -945 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 365 M |
¥ -1 B |
¥ 1 B |
¥ 2 B |
¥ 435 M |
Investment CF |
¥ -66 M |
¥ -80 M |
¥ -243 M |
¥ 42 M |
¥ -920 M |
Financial CF |
¥ -15 M |
¥ 2 B |
¥ -1 B |
¥ -814 M |
¥ -461 M |
Foreign Exchange Effects |
- |
- |
¥ -1 M |
- |
¥ 1 M |
Net Change in Cash |
¥ 283 M |
¥ 598 M |
¥ -236 M |
¥ 1 B |
¥ -945 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 98 M
* Net: ¥ -445 M
|
* Income: ¥ -144 M
* Net: ¥ -194 M
|
* Income: ¥ 945 M
* Net: ¥ +1 B
|
* Income: ¥ 564 M
* Net: ¥ +980 M
|
* Income: ¥ 612 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -84 M |
¥ -84 M |
¥ -84 M |
¥ -120 M |
¥ -120 M |
Net income |
¥ 98 M |
¥ -144 M |
¥ 945 M |
¥ 564 M |
¥ 612 M |
Purchase of treasury stock |
¥ -5 M |
¥ -2 M |
- |
¥ -2 M |
- |
Other Change in Stockholders Equity |
¥ 5 M |
¥ 1 M |
¥ -1 M |
- |
- |
Other Change in Net Assets |
¥ -459 M |
¥ 35 M |
¥ 897 M |
¥ 538 M |
¥ 1 B |
Net Change in Net Assets |
¥ -445 M |
¥ -194 M |
¥ 1 B |
¥ 980 M |
¥ 1 B |