U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 668 B
* Net: ¥ 529 B
(Ratio: 79.11%)
|
* Total: ¥ 696 B
* Net: ¥ 523 B
(Ratio: 75.16%)
|
* Total: ¥ 809 B
* Net: ¥ 584 B
(Ratio: 72.27%)
|
* Total: ¥ 783 B
* Net: ¥ 598 B
(Ratio: 76.39%)
|
* Total: ¥ 775 B
* Net: ¥ 605 B
(Ratio: 78.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 51 B |
¥ 56 B |
¥ 52 B |
¥ 35 B |
¥ 49 B |
Other Current Assets |
¥ 454 B |
¥ 496 B |
¥ 591 B |
¥ 571 B |
¥ 471 B |
Tangible Assets |
¥ 99 B |
¥ 92 B |
¥ 112 B |
¥ 126 B |
¥ 135 B |
Intangible Assets |
¥ 10 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 59 B |
Investment etc. |
¥ 52 B |
¥ 45 B |
¥ 48 B |
¥ 44 B |
¥ 58 B |
Total Assets |
¥ 668 B |
¥ 696 B |
¥ 809 B |
¥ 783 B |
¥ 775 B |
Current Liabilities |
¥ 89 B |
¥ 119 B |
¥ 168 B |
¥ 124 B |
¥ 106 B |
Fixed Liabilities |
¥ 50 B |
¥ 53 B |
¥ 56 B |
¥ 60 B |
¥ 63 B |
Capital stock |
¥ 54 B |
¥ 54 B |
¥ 54 B |
¥ 54 B |
¥ 54 B |
Capital surplus etc. |
¥ 474 B |
¥ 468 B |
¥ 529 B |
¥ 543 B |
¥ 550 B |
Liabilities and net assets |
¥ 668 B |
¥ 696 B |
¥ 809 B |
¥ 783 B |
¥ 775 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 508 B
* Income: ¥ 7 B
(Ratio: 1.48%)
|
* Sales: ¥ 418 B
* Income: ¥ -9 B
(Ratio: -2.16%)
|
* Sales: ¥ 668 B
* Income: ¥ 71 B
(Ratio: 10.76%)
|
* Sales: ¥ 633 B
* Income: ¥ 36 B
(Ratio: 5.80%)
|
* Sales: ¥ 497 B
* Income: ¥ 6 B
(Ratio: 1.22%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 508 B |
¥ 418 B |
¥ 668 B |
¥ 633 B |
¥ 497 B |
Cost of Sales |
¥ 370 B |
¥ 310 B |
¥ 433 B |
¥ 421 B |
¥ 338 B |
Gross profit |
¥ 137 B |
¥ 108 B |
¥ 234 B |
¥ 211 B |
¥ 158 B |
Other income |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
SG&A |
¥ 122 B |
¥ 110 B |
¥ 136 B |
¥ 151 B |
¥ 146 B |
Other expenses |
¥ 13 B |
¥ 11 B |
¥ 32 B |
¥ 29 B |
¥ 13 B |
Net income |
¥ 7 B |
¥ -9 B |
¥ 71 B |
¥ 36 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 81 B
* Cash: ¥ -127 B
|
* OCF: ¥ 48 B
* Cash: ¥ +58 B
|
* OCF: ¥ 83 B
* Cash: ¥ +41 B
|
* OCF: ¥ 29 B
* Cash: ¥ -6 B
|
* OCF: ¥ 84 B
* Cash: ¥ -73 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 81 B |
¥ 48 B |
¥ 83 B |
¥ 29 B |
¥ 84 B |
Investment CF |
¥ -160 B |
¥ 9 B |
¥ -35 B |
¥ -8 B |
¥ -141 B |
Financial CF |
¥ -46 B |
¥ -287 M |
¥ -5 B |
¥ -27 B |
¥ -10 B |
Foreign Exchange Effects |
¥ -2 B |
¥ 445 M |
¥ -1 B |
¥ -299 M |
¥ -5 B |
Net Change in Cash |
¥ -127 B |
¥ 58 B |
¥ 41 B |
¥ -6 B |
¥ -73 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 7 B
* Net: ¥ -15 B
|
* Income: ¥ -9 B
* Net: ¥ -5 B
|
* Income: ¥ 71 B
* Net: ¥ +61 B
|
* Income: ¥ 36 B
* Net: ¥ +13 B
|
* Income: ¥ 6 B
* Net: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -13 B |
¥ -1 B |
¥ -8 B |
¥ -23 B |
¥ -9 B |
Net income |
¥ 7 B |
¥ -9 B |
¥ 71 B |
¥ 36 B |
¥ 6 B |
Purchase of treasury stock |
¥ -21 M |
¥ 132 M |
¥ 427 M |
¥ 618 M |
¥ 133 M |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
- |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -9 B |
¥ 4 B |
¥ -2 B |
¥ -440 M |
¥ 9 B |
Net Change in Net Assets |
¥ -15 B |
¥ -5 B |
¥ 61 B |
¥ 13 B |
¥ 6 B |