U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 11 B
* Net: ¥ 6 B
(Ratio: 58.03%)
|
* Total: ¥ 12 B
* Net: ¥ 7 B
(Ratio: 57.41%)
|
* Total: ¥ 12 B
* Net: ¥ 7 B
(Ratio: 57.24%)
|
* Total: ¥ 13 B
* Net: ¥ 7 B
(Ratio: 53.88%)
|
* Total: ¥ 14 B
* Net: ¥ 7 B
(Ratio: 54.82%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 900 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Tangible Assets |
¥ 846 M |
¥ 813 M |
¥ 786 M |
¥ 768 M |
¥ 784 M |
Intangible Assets |
¥ 7 M |
¥ 49 M |
¥ 39 M |
¥ 28 M |
¥ 54 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
Current Liabilities |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Fixed Liabilities |
¥ 360 M |
¥ 413 M |
¥ 384 M |
¥ 370 M |
¥ 575 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Liabilities and net assets |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 22 B
* Income: ¥ 222 M
(Ratio: 0.98%)
|
* Sales: ¥ 19 B
* Income: ¥ 298 M
(Ratio: 1.52%)
|
* Sales: ¥ 20 B
* Income: ¥ 252 M
(Ratio: 1.22%)
|
* Sales: ¥ 20 B
* Income: ¥ 210 M
(Ratio: 1.02%)
|
* Sales: ¥ 19 B
* Income: ¥ 253 M
(Ratio: 1.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 22 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
¥ 19 B |
Cost of Sales |
¥ 20 B |
¥ 17 B |
¥ 18 B |
¥ 18 B |
¥ 17 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 85 M |
¥ 153 M |
¥ 103 M |
¥ 80 M |
¥ 90 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 261 M |
¥ 211 M |
¥ 223 M |
¥ 220 M |
¥ 168 M |
Net income |
¥ 222 M |
¥ 298 M |
¥ 252 M |
¥ 210 M |
¥ 253 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 89 M
* Cash: ¥ -220 M
|
* OCF: ¥ 388 M
* Cash: ¥ -135 M
|
* OCF: ¥ 150 M
* Cash: ¥ +267 M
|
* OCF: ¥ 954 M
* Cash: ¥ +1 B
|
* OCF: ¥ 178 M
* Cash: ¥ +5 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 89 M |
¥ 388 M |
¥ 150 M |
¥ 954 M |
¥ 178 M |
Investment CF |
¥ -200 M |
¥ -415 M |
¥ 224 M |
¥ 662 M |
¥ -56 M |
Financial CF |
¥ -109 M |
¥ -108 M |
¥ -108 M |
¥ -108 M |
¥ -123 M |
Foreign Exchange Effects |
- |
- |
- |
¥ 130 K |
¥ 7 M |
Net Change in Cash |
¥ -220 M |
¥ -135 M |
¥ 267 M |
¥ 1 B |
¥ 5 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 222 M
* Net: ¥ -165 M
|
* Income: ¥ 298 M
* Net: ¥ +386 M
|
* Income: ¥ 252 M
* Net: ¥ +25 M
|
* Income: ¥ 210 M
* Net: ¥ +111 M
|
* Income: ¥ 253 M
* Net: ¥ +446 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -108 M |
¥ -108 M |
¥ -108 M |
¥ -108 M |
¥ -108 M |
Net income |
¥ 222 M |
¥ 298 M |
¥ 252 M |
¥ 210 M |
¥ 253 M |
Purchase of treasury stock |
¥ -1 M |
¥ -435 K |
¥ -294 K |
¥ -490 K |
¥ -4 M |
Other Change in Stockholders Equity |
¥ 1 K |
¥ 1 K |
¥ -1 K |
¥ -15 M |
- |
Other Change in Net Assets |
¥ -278 M |
¥ 197 M |
¥ -117 M |
¥ 25 M |
¥ 305 M |
Net Change in Net Assets |
¥ -165 M |
¥ 386 M |
¥ 25 M |
¥ 111 M |
¥ 446 M |