U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 70 B
* Net: ¥ 47 B
(Ratio: 67.39%)
|
* Total: ¥ 86 B
* Net: ¥ 48 B
(Ratio: 55.91%)
|
* Total: ¥ 70 B
* Net: ¥ 47 B
(Ratio: 67.82%)
|
* Total: ¥ 82 B
* Net: ¥ 48 B
(Ratio: 58.82%)
|
* Total: ¥ 79 B
* Net: ¥ 50 B
(Ratio: 63.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 16 B |
¥ 21 B |
¥ 8 B |
¥ 17 B |
¥ 22 B |
Other Current Assets |
¥ 46 B |
¥ 57 B |
¥ 55 B |
¥ 58 B |
¥ 50 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 793 M |
¥ 601 M |
¥ 400 M |
¥ 263 M |
¥ 154 M |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Total Assets |
¥ 70 B |
¥ 86 B |
¥ 70 B |
¥ 82 B |
¥ 79 B |
Current Liabilities |
¥ 18 B |
¥ 35 B |
¥ 21 B |
¥ 29 B |
¥ 24 B |
Fixed Liabilities |
¥ 4 B |
¥ 2 B |
¥ 1 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 38 B |
¥ 38 B |
¥ 38 B |
¥ 38 B |
¥ 40 B |
Liabilities and net assets |
¥ 70 B |
¥ 86 B |
¥ 70 B |
¥ 82 B |
¥ 79 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 143 B
* Income: ¥ 990 M
(Ratio: 0.69%)
|
* Sales: ¥ 131 B
* Income: ¥ 1 B
(Ratio: 1.25%)
|
* Sales: ¥ 123 B
* Income: ¥ 1 B
(Ratio: 0.92%)
|
* Sales: ¥ 133 B
* Income: ¥ 1 B
(Ratio: 1.03%)
|
* Sales: ¥ 154 B
* Income: ¥ 2 B
(Ratio: 1.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 143 B |
¥ 131 B |
¥ 123 B |
¥ 133 B |
¥ 154 B |
Cost of Sales |
¥ 131 B |
¥ 120 B |
¥ 113 B |
¥ 122 B |
¥ 142 B |
Gross profit |
¥ 11 B |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Other income |
¥ 485 M |
¥ 256 M |
¥ 142 M |
¥ 101 M |
¥ 390 M |
SG&A |
¥ 9 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ 990 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -3 B
* Cash: ¥ -3 B
|
* OCF: ¥ 6 B
* Cash: ¥ +4 B
|
* OCF: ¥ -7 B
* Cash: ¥ -10 B
|
* OCF: ¥ 7 B
* Cash: ¥ +7 B
|
* OCF: ¥ 6 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -3 B |
¥ 6 B |
¥ -7 B |
¥ 7 B |
¥ 6 B |
Investment CF |
¥ -268 M |
¥ -412 M |
¥ -217 M |
¥ 451 M |
¥ -931 M |
Financial CF |
¥ 607 M |
¥ -1 B |
¥ -2 B |
¥ -817 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -275 M |
¥ -127 M |
¥ -351 M |
¥ -20 M |
¥ 357 M |
Net Change in Cash |
¥ -3 B |
¥ 4 B |
¥ -10 B |
¥ 7 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 990 M
* Net: ¥ -572 M
|
* Income: ¥ 1 B
* Net: ¥ +754 M
|
* Income: ¥ 1 B
* Net: ¥ -290 M
|
* Income: ¥ 1 B
* Net: ¥ +396 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -990 M |
¥ -990 M |
¥ -866 M |
¥ -742 M |
¥ -735 M |
Net income |
¥ 990 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
¥ -1 M |
- |
- |
¥ -146 M |
¥ -734 M |
Other Change in Stockholders Equity |
¥ 58 M |
- |
¥ 141 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -629 M |
¥ 106 M |
¥ -691 M |
¥ -85 M |
¥ 1 B |
Net Change in Net Assets |
¥ -572 M |
¥ 754 M |
¥ -290 M |
¥ 396 M |
¥ 1 B |