U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 39 B
* Net: ¥ 29 B
(Ratio: 75.86%)
|
* Total: ¥ 39 B
* Net: ¥ 29 B
(Ratio: 75.63%)
|
* Total: ¥ 39 B
* Net: ¥ 30 B
(Ratio: 75.45%)
|
* Total: ¥ 39 B
* Net: ¥ 29 B
(Ratio: 74.95%)
|
* Total: ¥ 39 B
* Net: ¥ 29 B
(Ratio: 74.20%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 12 B |
¥ 9 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
Other Current Assets |
¥ 13 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 185 M |
¥ 173 M |
¥ 204 M |
¥ 200 M |
¥ 362 M |
Investment etc. |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
Total Assets |
¥ 39 B |
¥ 39 B |
¥ 39 B |
¥ 39 B |
¥ 39 B |
Current Liabilities |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Fixed Liabilities |
¥ 848 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 24 B |
¥ 24 B |
¥ 24 B |
¥ 24 B |
¥ 24 B |
Liabilities and net assets |
¥ 39 B |
¥ 39 B |
¥ 39 B |
¥ 39 B |
¥ 39 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 96 B
* Income: ¥ 836 M
(Ratio: 0.87%)
|
* Sales: ¥ 79 B
* Income: ¥ 214 M
(Ratio: 0.27%)
|
* Sales: ¥ 87 B
* Income: ¥ 347 M
(Ratio: 0.40%)
|
* Sales: ¥ 91 B
* Income: ¥ 3 M
(Ratio: 0.00%)
|
* Sales: ¥ 92 B
* Income: ¥ 325 M
(Ratio: 0.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 96 B |
¥ 79 B |
¥ 87 B |
¥ 91 B |
¥ 92 B |
Cost of Sales |
¥ 88 B |
¥ 74 B |
¥ 81 B |
¥ 86 B |
¥ 87 B |
Gross profit |
¥ 7 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
Other income |
¥ 772 M |
¥ 497 M |
¥ 680 M |
¥ 548 M |
¥ 471 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 552 M |
¥ 621 M |
¥ 447 M |
¥ 616 M |
Net income |
¥ 836 M |
¥ 214 M |
¥ 347 M |
¥ 3 M |
¥ 325 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +6 B
|
* OCF: ¥ -1 B
* Cash: ¥ -2 B
|
* OCF: ¥ 982 M
* Cash: ¥ +281 M
|
* OCF: ¥ -171 M
* Cash: ¥ -712 M
|
* OCF: ¥ 875 M
* Cash: ¥ -507 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ -1 B |
¥ 982 M |
¥ -171 M |
¥ 875 M |
Investment CF |
¥ 525 M |
¥ -968 M |
¥ -256 M |
¥ -479 M |
¥ -537 M |
Financial CF |
¥ -1 B |
¥ -189 M |
¥ -444 M |
¥ -62 M |
¥ -846 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 6 B |
¥ -2 B |
¥ 281 M |
¥ -712 M |
¥ -507 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 836 M
* Net: ¥ -567 M
|
* Income: ¥ 214 M
* Net: ¥ +170 M
|
* Income: ¥ 347 M
* Net: ¥ +151 M
|
* Income: ¥ 3 M
* Net: ¥ -196 M
|
* Income: ¥ 325 M
* Net: ¥ -222 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -199 M |
¥ -203 M |
¥ -173 M |
¥ -167 M |
¥ -160 M |
Net income |
¥ 836 M |
¥ 214 M |
¥ 347 M |
¥ 3 M |
¥ 325 M |
Purchase of treasury stock |
¥ -903 M |
- |
¥ -179 M |
¥ -44 M |
¥ -610 M |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ 156 M |
¥ 12 M |
¥ 223 M |
Other Change in Net Assets |
¥ -301 M |
¥ 160 M |
- |
- |
- |
Net Change in Net Assets |
¥ -567 M |
¥ 170 M |
¥ 151 M |
¥ -196 M |
¥ -222 M |