U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 57 B
* Net: ¥ 31 B
(Ratio: 54.51%)
|
* Total: ¥ 64 B
* Net: ¥ 34 B
(Ratio: 52.92%)
|
* Total: ¥ 67 B
* Net: ¥ 36 B
(Ratio: 54.61%)
|
* Total: ¥ 72 B
* Net: ¥ 38 B
(Ratio: 53.11%)
|
* Total: ¥ 74 B
* Net: ¥ 41 B
(Ratio: 56.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
Other Current Assets |
¥ 32 B |
¥ 36 B |
¥ 37 B |
¥ 40 B |
¥ 40 B |
Tangible Assets |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Intangible Assets |
¥ 201 M |
¥ 202 M |
¥ 426 M |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Total Assets |
¥ 57 B |
¥ 64 B |
¥ 67 B |
¥ 72 B |
¥ 74 B |
Current Liabilities |
¥ 21 B |
¥ 25 B |
¥ 26 B |
¥ 29 B |
¥ 28 B |
Fixed Liabilities |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 26 B |
¥ 29 B |
¥ 32 B |
¥ 33 B |
¥ 37 B |
Liabilities and net assets |
¥ 57 B |
¥ 64 B |
¥ 67 B |
¥ 72 B |
¥ 74 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 101 B
* Income: ¥ 659 M
(Ratio: 0.65%)
|
* Sales: ¥ 94 B
* Income: ¥ 2 B
(Ratio: 2.32%)
|
* Sales: ¥ 100 B
* Income: ¥ 2 B
(Ratio: 2.73%)
|
* Sales: ¥ 100 B
* Income: ¥ 2 B
(Ratio: 2.31%)
|
* Sales: ¥ 104 B
* Income: ¥ 3 B
(Ratio: 2.94%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 101 B |
¥ 94 B |
¥ 100 B |
¥ 100 B |
¥ 104 B |
Cost of Sales |
¥ 87 B |
¥ 78 B |
¥ 83 B |
¥ 83 B |
¥ 86 B |
Gross profit |
¥ 14 B |
¥ 15 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
Other income |
¥ 591 M |
¥ 257 M |
¥ 317 M |
¥ 257 M |
¥ 447 M |
SG&A |
¥ 12 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 659 M |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +3 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +674 M
|
* OCF: ¥ 3 B
* Cash: ¥ -465 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 5 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Investment CF |
¥ 100 M |
¥ -211 M |
¥ -871 M |
¥ -2 B |
¥ -3 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -847 M |
¥ -680 M |
¥ -608 M |
Foreign Exchange Effects |
¥ -13 M |
¥ -57 M |
¥ -82 M |
¥ -32 M |
¥ 65 M |
Net Change in Cash |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 674 M |
¥ -465 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 659 M
* Net: ¥ -668 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 4 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -400 M |
¥ -394 M |
¥ -394 M |
¥ -512 M |
¥ -512 M |
Net income |
¥ 659 M |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
¥ -429 M |
¥ -1 M |
¥ -5 M |
- |
- |
Other Change in Stockholders Equity |
¥ 1 M |
- |
- |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -503 M |
¥ 782 M |
¥ 98 M |
¥ -13 M |
¥ 786 M |
Net Change in Net Assets |
¥ -668 M |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |