U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 15 B
* Net: ¥ 4 B
(Ratio: 29.49%)
|
* Total: ¥ 15 B
* Net: ¥ 5 B
(Ratio: 32.42%)
|
* Total: ¥ 16 B
* Net: ¥ 5 B
(Ratio: 35.10%)
|
* Total: ¥ 16 B
* Net: ¥ 5 B
(Ratio: 35.89%)
|
* Total: ¥ 16 B
* Net: ¥ 6 B
(Ratio: 37.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Tangible Assets |
¥ 1 B |
¥ 890 M |
¥ 955 M |
¥ 974 M |
¥ 1 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 831 M |
¥ 668 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Current Liabilities |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 345 M |
¥ 976 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Liabilities and net assets |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 34 B
* Income: ¥ -1 B
(Ratio: -5.47%)
|
* Sales: ¥ 32 B
* Income: ¥ 449 M
(Ratio: 1.39%)
|
* Sales: ¥ 32 B
* Income: ¥ 464 M
(Ratio: 1.44%)
|
* Sales: ¥ 34 B
* Income: ¥ 587 M
(Ratio: 1.69%)
|
* Sales: ¥ 35 B
* Income: ¥ 780 M
(Ratio: 2.22%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 34 B |
¥ 32 B |
¥ 32 B |
¥ 34 B |
¥ 35 B |
Cost of Sales |
¥ 25 B |
¥ 23 B |
¥ 23 B |
¥ 24 B |
¥ 24 B |
Gross profit |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Other income |
¥ 514 M |
¥ 357 M |
¥ 180 M |
¥ 497 M |
¥ 362 M |
SG&A |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Other expenses |
¥ 2 B |
¥ 387 M |
¥ 371 M |
¥ 737 M |
¥ 685 M |
Net income |
¥ -1 B |
¥ 449 M |
¥ 464 M |
¥ 587 M |
¥ 780 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +177 M
|
* OCF: ¥ 1 B
* Cash: ¥ +643 M
|
* OCF: ¥ 1 B
* Cash: ¥ +502 M
|
* OCF: ¥ 1 B
* Cash: ¥ +320 M
|
* OCF: ¥ 1 B
* Cash: ¥ +70 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -163 M |
¥ 308 M |
¥ -125 M |
¥ -195 M |
¥ -163 M |
Financial CF |
¥ -847 M |
¥ -796 M |
¥ -555 M |
¥ -815 M |
¥ -1 B |
Foreign Exchange Effects |
¥ 74 K |
¥ -105 K |
¥ -160 K |
¥ -40 K |
¥ -844 K |
Net Change in Cash |
¥ 177 M |
¥ 643 M |
¥ 502 M |
¥ 320 M |
¥ 70 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ 449 M
* Net: ¥ +630 M
|
* Income: ¥ 464 M
* Net: ¥ +587 M
|
* Income: ¥ 587 M
* Net: ¥ +108 M
|
* Income: ¥ 780 M
* Net: ¥ +435 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -172 M |
- |
¥ -169 M |
¥ -203 M |
¥ -203 M |
Net income |
¥ -1 B |
¥ 449 M |
¥ 464 M |
¥ 587 M |
¥ 780 M |
Purchase of treasury stock |
¥ -30 K |
¥ -39 M |
¥ -116 K |
¥ -100 K |
¥ -148 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -172 M |
¥ -1 K |
¥ -2 K |
¥ -1 M |
Other Change in Net Assets |
¥ -630 M |
¥ 392 M |
¥ 292 M |
¥ -274 M |
¥ 9 M |
Net Change in Net Assets |
¥ -2 B |
¥ 630 M |
¥ 587 M |
¥ 108 M |
¥ 435 M |