U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 24 B
* Net: ¥ 13 B
(Ratio: 54.13%)
|
* Total: ¥ 25 B
* Net: ¥ 13 B
(Ratio: 53.87%)
|
* Total: ¥ 26 B
* Net: ¥ 13 B
(Ratio: 51.49%)
|
* Total: ¥ 30 B
* Net: ¥ 14 B
(Ratio: 48.08%)
|
* Total: ¥ 31 B
* Net: ¥ 16 B
(Ratio: 51.60%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other Current Assets |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 12 B |
¥ 12 B |
Tangible Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Intangible Assets |
¥ 131 M |
¥ 96 M |
¥ 68 M |
¥ 61 M |
¥ 140 M |
Investment etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 24 B |
¥ 25 B |
¥ 26 B |
¥ 30 B |
¥ 31 B |
Current Liabilities |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
Fixed Liabilities |
¥ 3 B |
¥ 1 B |
¥ 3 B |
¥ 4 B |
¥ 2 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
Liabilities and net assets |
¥ 24 B |
¥ 25 B |
¥ 26 B |
¥ 30 B |
¥ 31 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 25 B
* Income: ¥ 145 M
(Ratio: 0.56%)
|
* Sales: ¥ 23 B
* Income: ¥ 59 M
(Ratio: 0.25%)
|
* Sales: ¥ 26 B
* Income: ¥ 352 M
(Ratio: 1.35%)
|
* Sales: ¥ 27 B
* Income: ¥ 684 M
(Ratio: 2.48%)
|
* Sales: ¥ 30 B
* Income: ¥ 687 M
(Ratio: 2.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 25 B |
¥ 23 B |
¥ 26 B |
¥ 27 B |
¥ 30 B |
Cost of Sales |
¥ 19 B |
¥ 16 B |
¥ 18 B |
¥ 20 B |
¥ 23 B |
Gross profit |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other income |
¥ 451 M |
¥ 183 M |
¥ 114 M |
¥ 338 M |
¥ 395 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other expenses |
¥ 1 B |
¥ 610 M |
¥ 1 B |
¥ 741 M |
¥ 589 M |
Net income |
¥ 145 M |
¥ 59 M |
¥ 352 M |
¥ 684 M |
¥ 687 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +832 M
|
* OCF: ¥ 1 B
* Cash: ¥ -33 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -147 M
|
* OCF: ¥ 1 B
* Cash: ¥ +83 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -537 M |
¥ -660 M |
¥ -778 M |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ 50 M |
¥ -625 M |
¥ 937 M |
¥ 167 M |
¥ -845 M |
Foreign Exchange Effects |
¥ -495 M |
¥ 81 M |
¥ -123 M |
¥ -144 M |
¥ 247 M |
Net Change in Cash |
¥ 832 M |
¥ -33 M |
¥ 1 B |
¥ -147 M |
¥ 83 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 145 M
* Net: ¥ -1 B
|
* Income: ¥ 59 M
* Net: ¥ +627 M
|
* Income: ¥ 352 M
* Net: ¥ -80 M
|
* Income: ¥ 684 M
* Net: ¥ +716 M
|
* Income: ¥ 687 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -210 M |
¥ -92 M |
¥ -78 M |
¥ -116 M |
¥ -116 M |
Net income |
¥ 145 M |
¥ 59 M |
¥ 352 M |
¥ 684 M |
¥ 687 M |
Purchase of treasury stock |
¥ -650 K |
¥ -551 K |
¥ -69 M |
¥ -132 K |
¥ -593 K |
Other Change in Stockholders Equity |
- |
¥ -24 M |
- |
¥ -2 M |
¥ -31 M |
Other Change in Net Assets |
¥ -1 B |
¥ 686 M |
¥ -285 M |
¥ 150 M |
¥ 1 B |
Net Change in Net Assets |
¥ -1 B |
¥ 627 M |
¥ -80 M |
¥ 716 M |
¥ 1 B |