U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 28 B
* Net: ¥ 20 B
(Ratio: 73.44%)
|
* Total: ¥ 29 B
* Net: ¥ 24 B
(Ratio: 83.64%)
|
* Total: ¥ 29 B
* Net: ¥ 24 B
(Ratio: 82.89%)
|
* Total: ¥ 32 B
* Net: ¥ 26 B
(Ratio: 81.69%)
|
* Total: ¥ 34 B
* Net: ¥ 28 B
(Ratio: 81.76%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 6 B |
¥ 4 B |
Other Current Assets |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Tangible Assets |
¥ 14 B |
¥ 15 B |
¥ 17 B |
¥ 17 B |
¥ 19 B |
Intangible Assets |
¥ 84 M |
¥ 65 M |
¥ 52 M |
¥ 38 M |
¥ 30 M |
Investment etc. |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 28 B |
¥ 29 B |
¥ 29 B |
¥ 32 B |
¥ 34 B |
Current Liabilities |
¥ 6 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
Fixed Liabilities |
¥ 593 M |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 14 B |
¥ 18 B |
¥ 18 B |
¥ 19 B |
¥ 21 B |
Liabilities and net assets |
¥ 28 B |
¥ 29 B |
¥ 29 B |
¥ 32 B |
¥ 34 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 41 B
* Income: ¥ 481 M
(Ratio: 1.15%)
|
* Sales: ¥ 37 B
* Income: ¥ 3 B
(Ratio: 9.94%)
|
* Sales: ¥ 43 B
* Income: ¥ 551 M
(Ratio: 1.28%)
|
* Sales: ¥ 49 B
* Income: ¥ 2 B
(Ratio: 4.35%)
|
* Sales: ¥ 52 B
* Income: ¥ 2 B
(Ratio: 3.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 41 B |
¥ 37 B |
¥ 43 B |
¥ 49 B |
¥ 52 B |
Cost of Sales |
¥ 33 B |
¥ 29 B |
¥ 34 B |
¥ 39 B |
¥ 41 B |
Gross profit |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
Other income |
¥ 309 M |
¥ 5 B |
¥ 373 M |
¥ 171 M |
¥ 155 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 940 M |
¥ 1 B |
Net income |
¥ 481 M |
¥ 3 B |
¥ 551 M |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +527 M
|
* OCF: ¥ 1 B
* Cash: ¥ -435 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -84 M |
¥ -2 B |
Financial CF |
¥ -342 M |
¥ -308 M |
¥ -552 M |
¥ -404 M |
¥ -336 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 527 M |
¥ -435 M |
¥ -1 B |
¥ 2 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 481 M
* Net: ¥ -73 M
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 551 M
* Net: ¥ +38 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -226 M |
¥ -171 M |
¥ -164 M |
¥ -205 M |
¥ -331 M |
Net income |
¥ 481 M |
¥ 3 B |
¥ 551 M |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -197 M |
¥ -86 M |
¥ -337 M |
¥ -199 M |
- |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -130 M |
¥ 61 M |
¥ -11 M |
¥ 48 M |
¥ 162 M |
Net Change in Net Assets |
¥ -73 M |
¥ 3 B |
¥ 38 M |
¥ 1 B |
¥ 1 B |