U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 38 B
* Net: ¥ 14 B
(Ratio: 37.40%)
|
* Total: ¥ 37 B
* Net: ¥ 14 B
(Ratio: 37.81%)
|
* Total: ¥ 41 B
* Net: ¥ 14 B
(Ratio: 34.01%)
|
* Total: ¥ 40 B
* Net: ¥ 13 B
(Ratio: 34.84%)
|
* Total: ¥ 41 B
* Net: ¥ 14 B
(Ratio: 35.41%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 6 B |
¥ 8 B |
¥ 6 B |
¥ 7 B |
Other Current Assets |
¥ 22 B |
¥ 20 B |
¥ 23 B |
¥ 24 B |
¥ 24 B |
Tangible Assets |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Total Assets |
¥ 38 B |
¥ 37 B |
¥ 41 B |
¥ 40 B |
¥ 41 B |
Current Liabilities |
¥ 18 B |
¥ 16 B |
¥ 20 B |
¥ 18 B |
¥ 19 B |
Fixed Liabilities |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Liabilities and net assets |
¥ 38 B |
¥ 37 B |
¥ 41 B |
¥ 40 B |
¥ 41 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 92 B
* Income: ¥ 1 B
(Ratio: 1.17%)
|
* Sales: ¥ 78 B
* Income: ¥ 145 M
(Ratio: 0.18%)
|
* Sales: ¥ 82 B
* Income: ¥ 206 M
(Ratio: 0.25%)
|
* Sales: ¥ 88 B
* Income: ¥ 120 M
(Ratio: 0.13%)
|
* Sales: ¥ 90 B
* Income: ¥ 878 M
(Ratio: 0.97%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 92 B |
¥ 78 B |
¥ 82 B |
¥ 88 B |
¥ 90 B |
Cost of Sales |
¥ 74 B |
¥ 63 B |
¥ 66 B |
¥ 71 B |
¥ 73 B |
Gross profit |
¥ 17 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
Other income |
¥ 102 M |
¥ 171 M |
¥ 134 M |
¥ 193 M |
¥ 193 M |
SG&A |
¥ 15 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 145 M |
¥ 206 M |
¥ 120 M |
¥ 878 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -335 M
|
* OCF: ¥ 847 M
* Cash: ¥ -1 B
|
* OCF: ¥ 707 M
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 847 M |
¥ 707 M |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -411 M |
¥ -993 M |
¥ -1 B |
¥ 60 M |
¥ -684 M |
Financial CF |
¥ -2 B |
¥ -948 M |
¥ 1 B |
¥ -3 B |
¥ -908 M |
Foreign Exchange Effects |
¥ 1 M |
¥ -3 M |
¥ -7 M |
- |
¥ 12 M |
Net Change in Cash |
¥ -335 M |
¥ -1 B |
¥ 1 B |
¥ -1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -557 M
|
* Income: ¥ 145 M
* Net: ¥ -328 M
|
* Income: ¥ 206 M
* Net: ¥ +170 M
|
* Income: ¥ 120 M
* Net: ¥ -246 M
|
* Income: ¥ 878 M
* Net: ¥ +749 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -563 M |
¥ -538 M |
¥ -476 M |
¥ -429 M |
¥ -425 M |
Net income |
¥ 1 B |
¥ 145 M |
¥ 206 M |
¥ 120 M |
¥ 878 M |
Purchase of treasury stock |
¥ -945 M |
¥ -541 M |
¥ -78 M |
¥ -72 M |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 1 M |
- |
- |
- |
Other Change in Net Assets |
¥ -133 M |
¥ 605 M |
¥ 518 M |
¥ 135 M |
¥ 296 M |
Net Change in Net Assets |
¥ -557 M |
¥ -328 M |
¥ 170 M |
¥ -246 M |
¥ 749 M |