U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 6 B
(Ratio: 21.11%)
|
* Total: ¥ 28 B
* Net: ¥ 5 B
(Ratio: 20.50%)
|
* Total: ¥ 32 B
* Net: ¥ 6 B
(Ratio: 19.89%)
|
* Total: ¥ 37 B
* Net: ¥ 7 B
(Ratio: 20.91%)
|
* Total: ¥ 35 B
* Net: ¥ 9 B
(Ratio: 25.91%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 24 B |
¥ 21 B |
¥ 26 B |
¥ 30 B |
¥ 28 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 341 M |
¥ 228 M |
¥ 160 M |
¥ 83 M |
¥ 145 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 32 B |
¥ 28 B |
¥ 32 B |
¥ 37 B |
¥ 35 B |
Current Liabilities |
¥ 23 B |
¥ 21 B |
¥ 24 B |
¥ 27 B |
¥ 23 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 8 B |
Liabilities and net assets |
¥ 32 B |
¥ 28 B |
¥ 32 B |
¥ 37 B |
¥ 35 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 69 B
* Income: ¥ -952 M
(Ratio: -1.38%)
|
* Sales: ¥ 51 B
* Income: ¥ -830 M
(Ratio: -1.60%)
|
* Sales: ¥ 64 B
* Income: ¥ 795 M
(Ratio: 1.23%)
|
* Sales: ¥ 67 B
* Income: ¥ 1 B
(Ratio: 2.05%)
|
* Sales: ¥ 71 B
* Income: ¥ 1 B
(Ratio: 2.00%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 69 B |
¥ 51 B |
¥ 64 B |
¥ 67 B |
¥ 71 B |
Cost of Sales |
¥ 62 B |
¥ 47 B |
¥ 58 B |
¥ 60 B |
¥ 63 B |
Gross profit |
¥ 6 B |
¥ 4 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Other income |
¥ 204 M |
¥ 156 M |
¥ 216 M |
¥ 198 M |
¥ 508 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other expenses |
¥ 785 M |
¥ 695 M |
¥ 595 M |
¥ 518 M |
¥ 1 B |
Net income |
¥ -952 M |
¥ -830 M |
¥ 795 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +489 M
|
* OCF: ¥ 2 B
* Cash: ¥ -172 M
|
* OCF: ¥ -2 B
* Cash: ¥ -791 M
|
* OCF: ¥ -1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -114 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ -2 B |
¥ -1 B |
¥ 2 B |
Investment CF |
¥ -295 M |
¥ -185 M |
¥ 29 M |
¥ 238 M |
¥ -263 M |
Financial CF |
¥ -2 B |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -118 M |
¥ 14 M |
¥ -43 M |
¥ 11 M |
¥ 72 M |
Net Change in Cash |
¥ 489 M |
¥ -172 M |
¥ -791 M |
¥ 1 B |
¥ -114 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -952 M
* Net: ¥ -1 B
|
* Income: ¥ -830 M
* Net: ¥ -862 M
|
* Income: ¥ 795 M
* Net: ¥ +625 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -259 M |
¥ -117 M |
¥ -94 M |
¥ -172 M |
¥ -251 M |
Net income |
¥ -952 M |
¥ -830 M |
¥ 795 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -520 K |
¥ -146 K |
¥ -180 K |
¥ -168 K |
¥ -67 K |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -1 K |
¥ -2 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -317 M |
¥ 86 M |
¥ -75 M |
¥ -3 M |
¥ 225 M |
Net Change in Net Assets |
¥ -1 B |
¥ -862 M |
¥ 625 M |
¥ 1 B |
¥ 1 B |