U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 86 B
* Net: ¥ 71 B
(Ratio: 83.47%)
|
* Total: ¥ 92 B
* Net: ¥ 75 B
(Ratio: 81.72%)
|
* Total: ¥ 107 B
* Net: ¥ 84 B
(Ratio: 78.36%)
|
* Total: ¥ 115 B
* Net: ¥ 91 B
(Ratio: 78.93%)
|
* Total: ¥ 136 B
* Net: ¥ 103 B
(Ratio: 76.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 23 B |
¥ 27 B |
¥ 35 B |
¥ 36 B |
¥ 33 B |
Other Current Assets |
¥ 36 B |
¥ 39 B |
¥ 46 B |
¥ 51 B |
¥ 58 B |
Tangible Assets |
¥ 12 B |
¥ 13 B |
¥ 15 B |
¥ 15 B |
¥ 19 B |
Intangible Assets |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 18 B |
Investment etc. |
¥ 9 B |
¥ 8 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Total Assets |
¥ 86 B |
¥ 92 B |
¥ 107 B |
¥ 115 B |
¥ 136 B |
Current Liabilities |
¥ 11 B |
¥ 14 B |
¥ 20 B |
¥ 21 B |
¥ 26 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 6 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Capital surplus etc. |
¥ 67 B |
¥ 71 B |
¥ 78 B |
¥ 85 B |
¥ 97 B |
Liabilities and net assets |
¥ 86 B |
¥ 92 B |
¥ 107 B |
¥ 115 B |
¥ 136 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 110 B
* Income: ¥ 4 B
(Ratio: 4.26%)
|
* Sales: ¥ 89 B
* Income: ¥ 3 B
(Ratio: 4.36%)
|
* Sales: ¥ 121 B
* Income: ¥ 9 B
(Ratio: 7.43%)
|
* Sales: ¥ 130 B
* Income: ¥ 9 B
(Ratio: 7.23%)
|
* Sales: ¥ 134 B
* Income: ¥ 9 B
(Ratio: 7.33%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 110 B |
¥ 89 B |
¥ 121 B |
¥ 130 B |
¥ 134 B |
Cost of Sales |
¥ 69 B |
¥ 54 B |
¥ 72 B |
¥ 77 B |
¥ 78 B |
Gross profit |
¥ 40 B |
¥ 34 B |
¥ 48 B |
¥ 52 B |
¥ 56 B |
Other income |
¥ 439 M |
¥ 585 M |
¥ 780 M |
¥ 563 M |
¥ 839 M |
SG&A |
¥ 29 B |
¥ 26 B |
¥ 33 B |
¥ 35 B |
¥ 39 B |
Other expenses |
¥ 6 B |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Net income |
¥ 4 B |
¥ 3 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 12 B
* Cash: ¥ +5 B
|
* OCF: ¥ 6 B
* Cash: ¥ -11 B
|
* OCF: ¥ 11 B
* Cash: ¥ +7 B
|
* OCF: ¥ 7 B
* Cash: ¥ +7 B
|
* OCF: ¥ 11 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 12 B |
¥ 6 B |
¥ 11 B |
¥ 7 B |
¥ 11 B |
Investment CF |
¥ -4 B |
¥ -17 B |
¥ -2 B |
¥ 2 B |
¥ -11 B |
Financial CF |
¥ -2 B |
¥ -1 B |
¥ -559 M |
¥ -2 B |
¥ -178 M |
Foreign Exchange Effects |
¥ -1 B |
¥ 127 M |
¥ -355 M |
¥ -66 M |
¥ 1 B |
Net Change in Cash |
¥ 5 B |
¥ -11 B |
¥ 7 B |
¥ 7 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 4 B
* Net: ¥ +430 M
|
* Income: ¥ 3 B
* Net: ¥ +4 B
|
* Income: ¥ 9 B
* Net: ¥ +8 B
|
* Income: ¥ 9 B
* Net: ¥ +7 B
|
* Income: ¥ 9 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 171 M |
- |
¥ 1 B |
¥ 1 B |
¥ 694 M |
Dividends from surplus |
¥ -1 B |
¥ -443 M |
¥ -1 B |
¥ -1 B |
¥ -2 B |
Net income |
¥ 4 B |
¥ 3 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Purchase of treasury stock |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ -1 B |
¥ 1 B |
Other Change in Stockholders Equity |
¥ -4 M |
¥ -4 M |
¥ -1 M |
¥ -1 M |
¥ 2 M |
Other Change in Net Assets |
¥ -2 B |
¥ 656 M |
¥ -421 M |
¥ -248 M |
¥ 2 B |
Net Change in Net Assets |
¥ 430 M |
¥ 4 B |
¥ 8 B |
¥ 7 B |
¥ 12 B |