U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 4.3 T
* Net: ¥ 824 B
(Ratio: 18.80%)
|
* Total: ¥ 4.4 T
* Net: ¥ 963 B
(Ratio: 21.60%)
|
* Total: ¥ 4.6 T
* Net: ¥ 879 B
(Ratio: 18.89%)
|
* Total: ¥ 4.8 T
* Net: ¥ 1.4 T
(Ratio: 29.30%)
|
* Total: ¥ 6.5 T
* Net: ¥ 2.1 T
(Ratio: 32.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 457 B |
¥ 690 B |
¥ 861 B |
¥ 1.0 T |
¥ 1.3 T |
Other Current Assets |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 894 B |
¥ 1.2 T |
Tangible Assets |
¥ 1.0 T |
¥ 950 B |
¥ 1.1 T |
¥ 1.2 T |
¥ 1.6 T |
Intangible Assets |
¥ 1.2 T |
¥ 1.1 T |
¥ 1.1 T |
¥ 1.1 T |
¥ 1.1 T |
Investment etc. |
¥ 643 B |
¥ 665 B |
¥ 559 B |
¥ 566 B |
¥ 1.1 T |
Total Assets |
¥ 4.3 T |
¥ 4.4 T |
¥ 4.6 T |
¥ 4.8 T |
¥ 6.5 T |
Current Liabilities |
¥ 1.3 T |
¥ 1.3 T |
¥ 1.6 T |
¥ 1.9 T |
¥ 2.5 T |
Fixed Liabilities |
¥ 2.2 T |
¥ 2.1 T |
¥ 2.1 T |
¥ 1.5 T |
¥ 1.8 T |
Capital stock |
¥ 187 B |
¥ 188 B |
¥ 188 B |
¥ 213 B |
¥ 238 B |
Capital surplus etc. |
¥ 637 B |
¥ 775 B |
¥ 690 B |
¥ 1.2 T |
¥ 1.8 T |
Liabilities and net assets |
¥ 4.3 T |
¥ 4.4 T |
¥ 4.6 T |
¥ 4.8 T |
¥ 6.5 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 2.6 T
* Income: ¥ 43 B
(Ratio: 1.62%)
|
* Sales: ¥ 2.7 T
* Income: ¥ 96 B
(Ratio: 3.50%)
|
* Sales: ¥ 3.0 T
* Income: ¥ 189 B
(Ratio: 6.31%)
|
* Sales: ¥ 3.2 T
* Income: ¥ 313 B
(Ratio: 9.80%)
|
* Sales: ¥ 3.3 T
* Income: ¥ 289 B
(Ratio: 8.57%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 2.6 T |
¥ 2.7 T |
¥ 3.0 T |
¥ 3.2 T |
¥ 3.3 T |
Cost of Sales |
¥ 1.3 T |
¥ 1.3 T |
¥ 1.3 T |
¥ 1.4 T |
¥ 1.5 T |
Gross profit |
¥ 1.3 T |
¥ 1.4 T |
¥ 1.6 T |
¥ 1.7 T |
¥ 1.7 T |
Other income |
¥ 24 B |
¥ 15 B |
¥ 31 B |
¥ 129 B |
¥ 31 B |
SG&A |
¥ 948 B |
¥ 970 B |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
Other expenses |
¥ 295 B |
¥ 337 B |
¥ 413 B |
¥ 426 B |
¥ 412 B |
Net income |
¥ 43 B |
¥ 96 B |
¥ 189 B |
¥ 313 B |
¥ 289 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 447 B
* Cash: ¥ -31 B
|
* OCF: ¥ 668 B
* Cash: ¥ +230 B
|
* OCF: ¥ 825 B
* Cash: ¥ +159 B
|
* OCF: ¥ 740 B
* Cash: ¥ +168 B
|
* OCF: ¥ 894 B
* Cash: ¥ +348 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 447 B |
¥ 668 B |
¥ 825 B |
¥ 740 B |
¥ 894 B |
Investment CF |
¥ -266 B |
¥ -277 B |
¥ -264 B |
¥ -375 B |
¥ -919 B |
Financial CF |
¥ -210 B |
¥ -159 B |
¥ -397 B |
¥ -196 B |
¥ 365 B |
Foreign Exchange Effects |
¥ -2 B |
¥ -606 M |
¥ -4 B |
¥ 165 M |
¥ 7 B |
Net Change in Cash |
¥ -31 B |
¥ 230 B |
¥ 159 B |
¥ 168 B |
¥ 348 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 43 B
* Net: ¥ -23 B
|
* Income: ¥ 96 B
* Net: ¥ +139 B
|
* Income: ¥ 189 B
* Net: ¥ -79 B
|
* Income: ¥ 313 B
* Net: ¥ +556 B
|
* Income: ¥ 289 B
* Net: ¥ +670 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 517 M |
¥ 2 B |
¥ 49 M |
¥ 50 B |
¥ 49 B |
Dividends from surplus |
¥ -2 B |
¥ -2 B |
¥ -5 B |
¥ -5 B |
¥ -66 B |
Net income |
¥ 43 B |
¥ 96 B |
¥ 189 B |
¥ 313 B |
¥ 289 B |
Purchase of treasury stock |
¥ -8 M |
¥ -11 M |
¥ -15 M |
¥ -22 B |
¥ 127 M |
Other Change in Stockholders Equity |
¥ 7 M |
¥ 327 M |
¥ -1 B |
¥ -1 B |
¥ 167 B |
Other Change in Net Assets |
¥ -64 B |
¥ 42 B |
¥ -263 B |
¥ 221 B |
¥ 229 B |
Net Change in Net Assets |
¥ -23 B |
¥ 139 B |
¥ -79 B |
¥ 556 B |
¥ 670 B |