U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 11 B
* Net: ¥ 9 B
(Ratio: 82.81%)
|
* Total: ¥ 12 B
* Net: ¥ 10 B
(Ratio: 83.20%)
|
* Total: ¥ 12 B
* Net: ¥ 10 B
(Ratio: 83.62%)
|
* Total: ¥ 13 B
* Net: ¥ 11 B
(Ratio: 83.55%)
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Cash etc. |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
Other Current Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 254 M |
¥ 170 M |
¥ 109 M |
¥ 79 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Total Assets |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 510 M |
¥ 561 M |
¥ 598 M |
¥ 602 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Liabilities and net assets |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 7 B
* Income: ¥ 809 M
(Ratio: 10.61%)
|
* Sales: ¥ 7 B
* Income: ¥ 865 M
(Ratio: 10.94%)
|
* Sales: ¥ 7 B
* Income: ¥ 934 M
(Ratio: 11.88%)
|
* Sales: ¥ 7 B
* Income: ¥ 1 B
(Ratio: 12.64%)
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Sales |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Cost of Sales |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 41 M |
¥ 55 M |
¥ 55 M |
¥ 45 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 663 M |
¥ 679 M |
¥ 775 M |
¥ 818 M |
Net income |
¥ 809 M |
¥ 865 M |
¥ 934 M |
¥ 1 B |
U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +873 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -126 M |
¥ -227 M |
¥ -329 M |
¥ 168 M |
Financial CF |
¥ -596 M |
¥ -398 M |
¥ -312 M |
¥ -312 M |
Foreign Exchange Effects |
- |
- |
¥ -1 M |
- |
Net Change in Cash |
¥ 873 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 809 M
* Net: ¥ +263 M
|
* Income: ¥ 865 M
* Net: ¥ +438 M
|
* Income: ¥ 934 M
* Net: ¥ +566 M
|
* Income: ¥ 1 B
* Net: ¥ +803 M
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Issuance of new shares |
- |
- |
- |
- |
Dividends from surplus |
¥ -276 M |
¥ -316 M |
¥ -313 M |
¥ -313 M |
Net income |
¥ 809 M |
¥ 865 M |
¥ 934 M |
¥ 1 B |
Purchase of treasury stock |
¥ -319 M |
¥ -81 M |
¥ -89 K |
¥ -67 K |
Other Change in Stockholders Equity |
- |
¥ -2 K |
¥ -2 K |
- |
Other Change in Net Assets |
¥ 49 M |
¥ -28 M |
¥ -54 M |
¥ 114 M |
Net Change in Net Assets |
¥ 263 M |
¥ 438 M |
¥ 566 M |
¥ 803 M |