U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 28 B
* Net: ¥ 14 B
(Ratio: 50.43%)
|
* Total: ¥ 32 B
* Net: ¥ 14 B
(Ratio: 45.80%)
|
* Total: ¥ 31 B
* Net: ¥ 15 B
(Ratio: 49.52%)
|
* Total: ¥ 33 B
* Net: ¥ 16 B
(Ratio: 49.88%)
|
* Total: ¥ 33 B
* Net: ¥ 17 B
(Ratio: 52.08%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 19 B |
¥ 23 B |
¥ 22 B |
¥ 24 B |
¥ 23 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 295 M |
¥ 179 M |
¥ 174 M |
¥ 147 M |
¥ 136 M |
Investment etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 28 B |
¥ 32 B |
¥ 31 B |
¥ 33 B |
¥ 33 B |
Current Liabilities |
¥ 13 B |
¥ 16 B |
¥ 15 B |
¥ 16 B |
¥ 15 B |
Fixed Liabilities |
¥ 605 M |
¥ 642 M |
¥ 790 M |
¥ 659 M |
¥ 819 M |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 11 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
Liabilities and net assets |
¥ 28 B |
¥ 32 B |
¥ 31 B |
¥ 33 B |
¥ 33 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 61 B
* Income: ¥ 767 M
(Ratio: 1.26%)
|
* Sales: ¥ 48 B
* Income: ¥ 600 M
(Ratio: 1.24%)
|
* Sales: ¥ 63 B
* Income: ¥ 1 B
(Ratio: 1.72%)
|
* Sales: ¥ 63 B
* Income: ¥ 1 B
(Ratio: 1.72%)
|
* Sales: ¥ 61 B
* Income: ¥ 1 B
(Ratio: 1.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 61 B |
¥ 48 B |
¥ 63 B |
¥ 63 B |
¥ 61 B |
Cost of Sales |
¥ 53 B |
¥ 42 B |
¥ 55 B |
¥ 55 B |
¥ 53 B |
Gross profit |
¥ 7 B |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Other income |
¥ 116 M |
¥ 171 M |
¥ 175 M |
¥ 189 M |
¥ 200 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 960 M |
¥ 592 M |
¥ 1 B |
¥ 1 B |
¥ 875 M |
Net income |
¥ 767 M |
¥ 600 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -179 M
|
* OCF: ¥ 502 M
* Cash: ¥ -213 M
|
* OCF: ¥ 340 M
* Cash: ¥ +367 M
|
* OCF: ¥ 900 M
* Cash: ¥ +213 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 502 M |
¥ 340 M |
¥ 900 M |
Investment CF |
¥ -655 M |
¥ -710 M |
¥ -452 M |
¥ -87 M |
¥ -459 M |
Financial CF |
¥ -313 M |
¥ -491 M |
¥ -256 M |
¥ 105 M |
¥ -256 M |
Foreign Exchange Effects |
¥ -38 M |
¥ 1 M |
¥ -6 M |
¥ 8 M |
¥ 28 M |
Net Change in Cash |
¥ 1 B |
¥ -179 M |
¥ -213 M |
¥ 367 M |
¥ 213 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 767 M
* Net: ¥ +247 M
|
* Income: ¥ 600 M
* Net: ¥ +584 M
|
* Income: ¥ 1 B
* Net: ¥ +960 M
|
* Income: ¥ 1 B
* Net: ¥ +853 M
|
* Income: ¥ 1 B
* Net: ¥ +992 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -221 M |
¥ -191 M |
¥ -176 M |
¥ -220 M |
¥ -242 M |
Net income |
¥ 767 M |
¥ 600 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -22 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
- |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -275 M |
¥ 176 M |
¥ 51 M |
¥ -13 M |
¥ 184 M |
Net Change in Net Assets |
¥ 247 M |
¥ 584 M |
¥ 960 M |
¥ 853 M |
¥ 992 M |