U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 74 B
* Net: ¥ 41 B
(Ratio: 55.41%)
|
* Total: ¥ 96 B
* Net: ¥ 45 B
(Ratio: 46.61%)
|
* Total: ¥ 84 B
* Net: ¥ 46 B
(Ratio: 55.19%)
|
* Total: ¥ 86 B
* Net: ¥ 48 B
(Ratio: 56.36%)
|
* Total: ¥ 109 B
* Net: ¥ 53 B
(Ratio: 48.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 15 B |
¥ 19 B |
¥ 12 B |
¥ 12 B |
¥ 21 B |
Other Current Assets |
¥ 46 B |
¥ 60 B |
¥ 55 B |
¥ 55 B |
¥ 66 B |
Tangible Assets |
¥ 7 B |
¥ 9 B |
¥ 11 B |
¥ 11 B |
¥ 14 B |
Intangible Assets |
¥ 784 M |
¥ 690 M |
¥ 1 B |
¥ 2 B |
¥ 3 B |
Investment etc. |
¥ 4 B |
¥ 6 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 74 B |
¥ 96 B |
¥ 84 B |
¥ 86 B |
¥ 109 B |
Current Liabilities |
¥ 26 B |
¥ 43 B |
¥ 36 B |
¥ 36 B |
¥ 46 B |
Fixed Liabilities |
¥ 7 B |
¥ 8 B |
¥ 1 B |
¥ 1 B |
¥ 9 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 34 B |
¥ 38 B |
¥ 40 B |
¥ 41 B |
¥ 47 B |
Liabilities and net assets |
¥ 74 B |
¥ 96 B |
¥ 84 B |
¥ 86 B |
¥ 109 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 157 B
* Income: ¥ 2 B
(Ratio: 1.47%)
|
* Sales: ¥ 166 B
* Income: ¥ 2 B
(Ratio: 1.69%)
|
* Sales: ¥ 179 B
* Income: ¥ 3 B
(Ratio: 2.00%)
|
* Sales: ¥ 152 B
* Income: ¥ 2 B
(Ratio: 1.81%)
|
* Sales: ¥ 194 B
* Income: ¥ 4 B
(Ratio: 2.12%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 157 B |
¥ 166 B |
¥ 179 B |
¥ 152 B |
¥ 194 B |
Cost of Sales |
¥ 138 B |
¥ 146 B |
¥ 157 B |
¥ 134 B |
¥ 173 B |
Gross profit |
¥ 18 B |
¥ 19 B |
¥ 21 B |
¥ 18 B |
¥ 21 B |
Other income |
¥ 928 M |
¥ 321 M |
¥ 642 M |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 13 B |
¥ 14 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +798 M
|
* OCF: ¥ 8 B
* Cash: ¥ +4 B
|
* OCF: ¥ 2 B
* Cash: ¥ -7 B
|
* OCF: ¥ 5 B
* Cash: ¥ +283 M
|
* OCF: ¥ 6 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 8 B |
¥ 2 B |
¥ 5 B |
¥ 6 B |
Investment CF |
¥ -4 B |
¥ -1 B |
¥ -2 B |
¥ -1 B |
¥ -7 B |
Financial CF |
¥ 5 M |
¥ -2 B |
¥ -6 B |
¥ -3 B |
¥ 5 B |
Foreign Exchange Effects |
¥ -630 M |
¥ 85 M |
¥ -377 M |
¥ -72 M |
¥ 700 M |
Net Change in Cash |
¥ 798 M |
¥ 4 B |
¥ -7 B |
¥ 283 M |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -1 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 4 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -925 M |
¥ -833 M |
¥ -863 M |
¥ -894 M |
¥ -974 M |
Net income |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 4 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -45 M |
¥ -620 M |
- |
¥ -153 M |
Other Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ -440 M |
¥ 7 M |
¥ 2 B |
Net Change in Net Assets |
¥ -1 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 5 B |