U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 54 B
* Net: ¥ 18 B
(Ratio: 33.27%)
|
* Total: ¥ 49 B
* Net: ¥ 18 B
(Ratio: 38.66%)
|
* Total: ¥ 48 B
* Net: ¥ 19 B
(Ratio: 40.82%)
|
* Total: ¥ 54 B
* Net: ¥ 21 B
(Ratio: 40.12%)
|
* Total: ¥ 53 B
* Net: ¥ 23 B
(Ratio: 43.94%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 6 B |
¥ 8 B |
¥ 12 B |
¥ 10 B |
Other Current Assets |
¥ 39 B |
¥ 33 B |
¥ 32 B |
¥ 35 B |
¥ 37 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
¥ 985 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 54 B |
¥ 49 B |
¥ 48 B |
¥ 54 B |
¥ 53 B |
Current Liabilities |
¥ 33 B |
¥ 27 B |
¥ 25 B |
¥ 29 B |
¥ 26 B |
Fixed Liabilities |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 19 B |
¥ 20 B |
Liabilities and net assets |
¥ 54 B |
¥ 49 B |
¥ 48 B |
¥ 54 B |
¥ 53 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 166 B
* Income: ¥ 1 B
(Ratio: 0.68%)
|
* Sales: ¥ 194 B
* Income: ¥ 1 B
(Ratio: 0.61%)
|
* Sales: ¥ 190 B
* Income: ¥ 1 B
(Ratio: 0.72%)
|
* Sales: ¥ 198 B
* Income: ¥ 2 B
(Ratio: 1.24%)
|
* Sales: ¥ 176 B
* Income: ¥ 2 B
(Ratio: 1.14%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 166 B |
¥ 194 B |
¥ 190 B |
¥ 198 B |
¥ 176 B |
Cost of Sales |
¥ 146 B |
¥ 171 B |
¥ 168 B |
¥ 173 B |
¥ 154 B |
Gross profit |
¥ 19 B |
¥ 22 B |
¥ 22 B |
¥ 25 B |
¥ 22 B |
Other income |
¥ 306 M |
¥ 413 M |
¥ 338 M |
¥ 189 M |
¥ 192 M |
SG&A |
¥ 17 B |
¥ 20 B |
¥ 19 B |
¥ 20 B |
¥ 19 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 951 M
* Cash: ¥ -891 M
|
* OCF: ¥ 6 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ +4 B
|
* OCF: ¥ -1 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 951 M |
¥ 6 B |
¥ 5 B |
¥ 4 B |
¥ -1 B |
Investment CF |
¥ -851 M |
¥ -391 M |
¥ -315 M |
¥ -50 M |
¥ -108 M |
Financial CF |
¥ -975 M |
¥ -4 B |
¥ -2 B |
¥ -421 M |
¥ -588 M |
Foreign Exchange Effects |
¥ -15 M |
¥ 7 M |
¥ -7 M |
¥ 1 M |
- |
Net Change in Cash |
¥ -891 M |
¥ 1 B |
¥ 1 B |
¥ 4 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -626 M
|
* Income: ¥ 1 B
* Net: ¥ +777 M
|
* Income: ¥ 1 B
* Net: ¥ +840 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -352 M |
¥ -338 M |
¥ -337 M |
¥ -420 M |
¥ -616 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -660 M |
¥ -216 M |
¥ -7 M |
- |
¥ 34 M |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -2 M |
¥ -1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -749 M |
¥ 153 M |
¥ -190 M |
¥ -44 M |
¥ 63 M |
Net Change in Net Assets |
¥ -626 M |
¥ 777 M |
¥ 840 M |
¥ 1 B |
¥ 1 B |