U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 35 B
* Net: ¥ 21 B
(Ratio: 59.29%)
|
* Total: ¥ 38 B
* Net: ¥ 22 B
(Ratio: 58.26%)
|
* Total: ¥ 39 B
* Net: ¥ 22 B
(Ratio: 56.70%)
|
* Total: ¥ 33 B
* Net: ¥ 23 B
(Ratio: 68.39%)
|
* Total: ¥ 52 B
* Net: ¥ 24 B
(Ratio: 47.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 9 B |
¥ 8 B |
¥ 10 B |
¥ 5 B |
¥ 8 B |
Other Current Assets |
¥ 22 B |
¥ 25 B |
¥ 25 B |
¥ 23 B |
¥ 38 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Intangible Assets |
¥ 16 M |
¥ 11 M |
¥ 112 M |
¥ 138 M |
¥ 117 M |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 35 B |
¥ 38 B |
¥ 39 B |
¥ 33 B |
¥ 52 B |
Current Liabilities |
¥ 11 B |
¥ 14 B |
¥ 16 B |
¥ 9 B |
¥ 26 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 21 B |
Liabilities and net assets |
¥ 35 B |
¥ 38 B |
¥ 39 B |
¥ 33 B |
¥ 52 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 90 B
* Income: ¥ 1 B
(Ratio: 1.19%)
|
* Sales: ¥ 72 B
* Income: ¥ 1 B
(Ratio: 1.60%)
|
* Sales: ¥ 81 B
* Income: ¥ 914 M
(Ratio: 1.12%)
|
* Sales: ¥ 75 B
* Income: ¥ 732 M
(Ratio: 0.97%)
|
* Sales: ¥ 88 B
* Income: ¥ 1 B
(Ratio: 1.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 90 B |
¥ 72 B |
¥ 81 B |
¥ 75 B |
¥ 88 B |
Cost of Sales |
¥ 84 B |
¥ 66 B |
¥ 76 B |
¥ 70 B |
¥ 84 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Other income |
¥ 1 B |
¥ 242 M |
¥ 256 M |
¥ 206 M |
¥ 268 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 850 M |
¥ 1 B |
¥ 585 M |
¥ 487 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 914 M |
¥ 732 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 6 B
* Cash: ¥ +5 B
|
* OCF: ¥ 2 B
* Cash: ¥ -114 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ -2 B
* Cash: ¥ -4 B
|
* OCF: ¥ -58 M
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 6 B |
¥ 2 B |
¥ 1 B |
¥ -2 B |
¥ -58 M |
Investment CF |
¥ -287 M |
¥ 333 M |
¥ -152 M |
¥ -245 M |
¥ -626 M |
Financial CF |
¥ -1 B |
¥ -3 B |
¥ 426 M |
¥ -1 B |
¥ 2 B |
Foreign Exchange Effects |
¥ -237 M |
¥ 4 M |
¥ -119 M |
¥ -50 M |
¥ 163 M |
Net Change in Cash |
¥ 5 B |
¥ -114 M |
¥ 1 B |
¥ -4 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -523 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 914 M
* Net: ¥ +229 M
|
* Income: ¥ 732 M
* Net: ¥ +451 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -266 M |
¥ -260 M |
¥ -259 M |
¥ -259 M |
¥ -259 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 914 M |
¥ 732 M |
¥ 1 B |
Purchase of treasury stock |
¥ -544 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -117 M |
- |
¥ -2 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -672 M |
¥ 334 M |
¥ -424 M |
¥ -21 M |
¥ 1 B |
Net Change in Net Assets |
¥ -523 M |
¥ 1 B |
¥ 229 M |
¥ 451 M |
¥ 1 B |