U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 47.67%)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 48.08%)
|
* Total: ¥ 18 B
* Net: ¥ 8 B
(Ratio: 44.92%)
|
* Total: ¥ 19 B
* Net: ¥ 8 B
(Ratio: 42.10%)
|
* Total: ¥ 20 B
* Net: ¥ 8 B
(Ratio: 40.84%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 543 M |
¥ 719 M |
¥ 630 M |
¥ 756 M |
Other Current Assets |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Tangible Assets |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Intangible Assets |
¥ 205 M |
¥ 198 M |
¥ 197 M |
¥ 197 M |
¥ 196 M |
Investment etc. |
¥ 464 M |
¥ 554 M |
¥ 617 M |
¥ 543 M |
¥ 575 M |
Total Assets |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
Current Liabilities |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Fixed Liabilities |
¥ 756 M |
¥ 879 M |
¥ 1 B |
¥ 914 M |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Liabilities and net assets |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 17 B
* Income: ¥ 419 M
(Ratio: 2.35%)
|
* Sales: ¥ 15 B
* Income: ¥ 134 M
(Ratio: 0.84%)
|
* Sales: ¥ 18 B
* Income: ¥ 235 M
(Ratio: 1.24%)
|
* Sales: ¥ 21 B
* Income: ¥ 129 M
(Ratio: 0.61%)
|
* Sales: ¥ 23 B
* Income: ¥ 264 M
(Ratio: 1.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 17 B |
¥ 15 B |
¥ 18 B |
¥ 21 B |
¥ 23 B |
Cost of Sales |
¥ 14 B |
¥ 13 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 349 M |
¥ 303 M |
¥ 14 M |
¥ 16 M |
¥ 113 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 411 M |
¥ 179 M |
¥ 230 M |
¥ 427 M |
¥ 467 M |
Net income |
¥ 419 M |
¥ 134 M |
¥ 235 M |
¥ 129 M |
¥ 264 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +574 M
|
* OCF: ¥ 222 M
* Cash: ¥ -661 M
|
* OCF: ¥ 205 M
* Cash: ¥ +175 M
|
* OCF: ¥ 18 M
* Cash: ¥ -89 M
|
* OCF: ¥ 494 M
* Cash: ¥ +126 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 222 M |
¥ 205 M |
¥ 18 M |
¥ 494 M |
Investment CF |
¥ -490 M |
¥ -410 M |
¥ -297 M |
¥ -450 M |
¥ -146 M |
Financial CF |
¥ -440 M |
¥ -472 M |
¥ 268 M |
¥ 353 M |
¥ -221 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 574 M |
¥ -661 M |
¥ 175 M |
¥ -89 M |
¥ 126 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 419 M
* Net: ¥ +236 M
|
* Income: ¥ 134 M
* Net: ¥ +67 M
|
* Income: ¥ 235 M
* Net: ¥ +145 M
|
* Income: ¥ 129 M
* Net: ¥ -132 M
|
* Income: ¥ 264 M
* Net: ¥ +92 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -176 M |
¥ -70 M |
¥ -88 M |
¥ -264 M |
¥ -176 M |
Net income |
¥ 419 M |
¥ 134 M |
¥ 235 M |
¥ 129 M |
¥ 264 M |
Purchase of treasury stock |
¥ -97 K |
¥ -38 K |
¥ -6 K |
¥ -48 K |
¥ -77 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -2 K |
¥ 1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -7 M |
¥ 3 M |
¥ -1 M |
¥ 3 M |
¥ 4 M |
Net Change in Net Assets |
¥ 236 M |
¥ 67 M |
¥ 145 M |
¥ -132 M |
¥ 92 M |