U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 22 B
* Net: ¥ 13 B
(Ratio: 58.50%)
|
* Total: ¥ 25 B
* Net: ¥ 13 B
(Ratio: 52.51%)
|
* Total: ¥ 26 B
* Net: ¥ 13 B
(Ratio: 52.81%)
|
* Total: ¥ 26 B
* Net: ¥ 14 B
(Ratio: 53.91%)
|
* Total: ¥ 26 B
* Net: ¥ 16 B
(Ratio: 61.83%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Other Current Assets |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Tangible Assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 1 B |
¥ 861 M |
¥ 703 M |
¥ 596 M |
¥ 506 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 22 B |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
Current Liabilities |
¥ 6 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 9 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 798 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
Liabilities and net assets |
¥ 22 B |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 35 B
* Income: ¥ 77 M
(Ratio: 0.22%)
|
* Sales: ¥ 27 B
* Income: ¥ 198 M
(Ratio: 0.72%)
|
* Sales: ¥ 32 B
* Income: ¥ 1 B
(Ratio: 3.09%)
|
* Sales: ¥ 31 B
* Income: ¥ 708 M
(Ratio: 2.25%)
|
* Sales: ¥ 34 B
* Income: ¥ 1 B
(Ratio: 3.92%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 35 B |
¥ 27 B |
¥ 32 B |
¥ 31 B |
¥ 34 B |
Cost of Sales |
¥ 28 B |
¥ 22 B |
¥ 25 B |
¥ 24 B |
¥ 27 B |
Gross profit |
¥ 7 B |
¥ 5 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
Other income |
¥ 182 M |
¥ 103 M |
¥ 82 M |
¥ 89 M |
¥ 261 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 562 M |
¥ 967 M |
¥ 912 M |
¥ 1 B |
Net income |
¥ 77 M |
¥ 198 M |
¥ 1 B |
¥ 708 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -1 B
* Cash: ¥ -3 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +519 M
|
* OCF: ¥ 1 B
* Cash: ¥ -419 M
|
* OCF: ¥ 2 B
* Cash: ¥ +190 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -1 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -441 M |
¥ -530 M |
¥ -694 M |
¥ -933 M |
Financial CF |
¥ -236 M |
¥ -434 M |
¥ -496 M |
¥ -902 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -160 M |
¥ 31 M |
¥ -19 M |
¥ -112 M |
¥ 280 M |
Net Change in Cash |
¥ -3 B |
¥ 2 B |
¥ 519 M |
¥ -419 M |
¥ 190 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 77 M
* Net: ¥ -4 B
|
* Income: ¥ 198 M
* Net: ¥ +294 M
|
* Income: ¥ 1 B
* Net: ¥ +318 M
|
* Income: ¥ 708 M
* Net: ¥ +335 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -374 M |
¥ -156 M |
¥ -218 M |
¥ -234 M |
¥ -250 M |
Net income |
¥ 77 M |
¥ 198 M |
¥ 1 B |
¥ 708 M |
¥ 1 B |
Purchase of treasury stock |
¥ -2 B |
- |
¥ -12 K |
- |
¥ 18 M |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -2 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -2 B |
¥ 252 M |
¥ -467 M |
¥ -138 M |
¥ 1 B |
Net Change in Net Assets |
¥ -4 B |
¥ 294 M |
¥ 318 M |
¥ 335 M |
¥ 2 B |