U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 18 B
* Net: ¥ 5 B
(Ratio: 29.43%)
|
* Total: ¥ 21 B
* Net: ¥ 5 B
(Ratio: 26.24%)
|
* Total: ¥ 22 B
* Net: ¥ 5 B
(Ratio: 26.79%)
|
* Total: ¥ 24 B
* Net: ¥ 6 B
(Ratio: 25.73%)
|
* Total: ¥ 23 B
* Net: ¥ 6 B
(Ratio: 28.78%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
Other Current Assets |
¥ 13 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 17 B |
Tangible Assets |
¥ 561 M |
¥ 528 M |
¥ 533 M |
¥ 503 M |
¥ 501 M |
Intangible Assets |
¥ 213 M |
¥ 169 M |
¥ 121 M |
¥ 108 M |
¥ 127 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 18 B |
¥ 21 B |
¥ 22 B |
¥ 24 B |
¥ 23 B |
Current Liabilities |
¥ 11 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
¥ 15 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 821 M |
¥ 952 M |
¥ 1 B |
Capital stock |
¥ 793 M |
¥ 793 M |
¥ 793 M |
¥ 793 M |
¥ 793 M |
Capital surplus etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Liabilities and net assets |
¥ 18 B |
¥ 21 B |
¥ 22 B |
¥ 24 B |
¥ 23 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 52 B
* Income: ¥ 489 M
(Ratio: 0.93%)
|
* Sales: ¥ 47 B
* Income: ¥ 388 M
(Ratio: 0.82%)
|
* Sales: ¥ 55 B
* Income: ¥ 500 M
(Ratio: 0.90%)
|
* Sales: ¥ 57 B
* Income: ¥ 531 M
(Ratio: 0.92%)
|
* Sales: ¥ 55 B
* Income: ¥ 420 M
(Ratio: 0.76%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 52 B |
¥ 47 B |
¥ 55 B |
¥ 57 B |
¥ 55 B |
Cost of Sales |
¥ 49 B |
¥ 44 B |
¥ 52 B |
¥ 54 B |
¥ 52 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 67 M |
¥ 112 M |
¥ 63 M |
¥ 108 M |
¥ 54 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 466 M |
¥ 378 M |
¥ 454 M |
¥ 454 M |
¥ 444 M |
Net income |
¥ 489 M |
¥ 388 M |
¥ 500 M |
¥ 531 M |
¥ 420 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 867 M
* Cash: ¥ +634 M
|
* OCF: ¥ -970 M
* Cash: ¥ -458 M
|
* OCF: ¥ 872 M
* Cash: ¥ +435 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 418 M
* Cash: ¥ +78 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 867 M |
¥ -970 M |
¥ 872 M |
¥ 1 B |
¥ 418 M |
Investment CF |
¥ -61 M |
¥ 99 M |
¥ -86 M |
¥ 10 M |
¥ -118 M |
Financial CF |
¥ -77 M |
¥ 407 M |
¥ -290 M |
¥ 398 M |
¥ -320 M |
Foreign Exchange Effects |
¥ -93 M |
¥ 4 M |
¥ -60 M |
¥ -12 M |
¥ 100 M |
Net Change in Cash |
¥ 634 M |
¥ -458 M |
¥ 435 M |
¥ 1 B |
¥ 78 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 489 M
* Net: ¥ -158 M
|
* Income: ¥ 388 M
* Net: ¥ +393 M
|
* Income: ¥ 500 M
* Net: ¥ +259 M
|
* Income: ¥ 531 M
* Net: ¥ +320 M
|
* Income: ¥ 420 M
* Net: ¥ +533 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -175 M |
¥ -119 M |
¥ -111 M |
¥ -119 M |
¥ -149 M |
Net income |
¥ 489 M |
¥ 388 M |
¥ 500 M |
¥ 531 M |
¥ 420 M |
Purchase of treasury stock |
- |
¥ -11 K |
- |
- |
¥ -18 K |
Other Change in Stockholders Equity |
- |
- |
¥ -1 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -473 M |
¥ 124 M |
¥ -130 M |
¥ -90 M |
¥ 263 M |
Net Change in Net Assets |
¥ -158 M |
¥ 393 M |
¥ 259 M |
¥ 320 M |
¥ 533 M |