U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 96 B
* Net: ¥ 36 B
(Ratio: 37.69%)
|
* Total: ¥ 99 B
* Net: ¥ 37 B
(Ratio: 37.84%)
|
* Total: ¥ 103 B
* Net: ¥ 37 B
(Ratio: 36.43%)
|
* Total: ¥ 105 B
* Net: ¥ 38 B
(Ratio: 36.80%)
|
* Total: ¥ 107 B
* Net: ¥ 41 B
(Ratio: 38.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 16 B |
¥ 15 B |
¥ 17 B |
¥ 20 B |
¥ 19 B |
Other Current Assets |
¥ 57 B |
¥ 60 B |
¥ 62 B |
¥ 64 B |
¥ 64 B |
Tangible Assets |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 11 B |
¥ 12 B |
Intangible Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
Total Assets |
¥ 96 B |
¥ 99 B |
¥ 103 B |
¥ 105 B |
¥ 107 B |
Current Liabilities |
¥ 58 B |
¥ 59 B |
¥ 64 B |
¥ 65 B |
¥ 64 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 35 B |
¥ 36 B |
¥ 36 B |
¥ 37 B |
¥ 40 B |
Liabilities and net assets |
¥ 96 B |
¥ 99 B |
¥ 103 B |
¥ 105 B |
¥ 107 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 185 B
* Income: ¥ 1 B
(Ratio: 0.56%)
|
* Sales: ¥ 192 B
* Income: ¥ 1 B
(Ratio: 0.61%)
|
* Sales: ¥ 198 B
* Income: ¥ 825 M
(Ratio: 0.42%)
|
* Sales: ¥ 202 B
* Income: ¥ 1 B
(Ratio: 0.58%)
|
* Sales: ¥ 205 B
* Income: ¥ 1 B
(Ratio: 0.75%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 185 B |
¥ 192 B |
¥ 198 B |
¥ 202 B |
¥ 205 B |
Cost of Sales |
¥ 171 B |
¥ 177 B |
¥ 183 B |
¥ 187 B |
¥ 189 B |
Gross profit |
¥ 14 B |
¥ 15 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 892 M |
¥ 928 M |
¥ 1 B |
SG&A |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 825 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -813 M
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -312 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 4 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ 522 M |
¥ -1 B |
Financial CF |
¥ -582 M |
¥ -669 M |
¥ -479 M |
¥ -401 M |
¥ -393 M |
Foreign Exchange Effects |
- |
- |
- |
¥ 2 M |
¥ 5 M |
Net Change in Cash |
¥ 1 B |
¥ -813 M |
¥ 2 B |
¥ 2 B |
¥ -312 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -398 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 825 M
* Net: ¥ +126 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -271 M |
¥ -267 M |
¥ -320 M |
¥ -301 M |
¥ -301 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 825 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -150 M |
¥ -243 M |
¥ -19 M |
- |
- |
Other Change in Stockholders Equity |
¥ 1 M |
¥ -1 M |
¥ -2 M |
¥ 20 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 430 M |
¥ -358 M |
¥ 365 M |
¥ 1 B |
Net Change in Net Assets |
¥ -398 M |
¥ 1 B |
¥ 126 M |
¥ 1 B |
¥ 2 B |