U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 6 B
* Net: ¥ 1 B
(Ratio: 29.92%)
|
* Total: ¥ 7 B
* Net: ¥ 2 B
(Ratio: 28.43%)
|
* Total: ¥ 7 B
* Net: ¥ 2 B
(Ratio: 32.66%)
|
* Total: ¥ 8 B
* Net: ¥ 2 B
(Ratio: 32.95%)
|
* Total: ¥ 9 B
* Net: ¥ 3 B
(Ratio: 35.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Tangible Assets |
¥ 122 M |
¥ 146 M |
¥ 215 M |
¥ 215 M |
¥ 242 M |
Intangible Assets |
¥ 41 M |
¥ 42 M |
¥ 61 M |
¥ 58 M |
¥ 42 M |
Investment etc. |
¥ 184 M |
¥ 330 M |
¥ 276 M |
¥ 363 M |
¥ 383 M |
Total Assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Current Liabilities |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Fixed Liabilities |
¥ 318 M |
¥ 343 M |
¥ 270 M |
¥ 373 M |
¥ 275 M |
Capital stock |
¥ 333 M |
¥ 344 M |
¥ 344 M |
¥ 344 M |
¥ 344 M |
Capital surplus etc. |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Liabilities and net assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 13 B
* Income: ¥ 277 M
(Ratio: 2.12%)
|
* Sales: ¥ 15 B
* Income: ¥ 324 M
(Ratio: 2.06%)
|
* Sales: ¥ 18 B
* Income: ¥ 357 M
(Ratio: 1.98%)
|
* Sales: ¥ 20 B
* Income: ¥ 476 M
(Ratio: 2.32%)
|
* Sales: ¥ 22 B
* Income: ¥ 682 M
(Ratio: 2.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 13 B |
¥ 15 B |
¥ 18 B |
¥ 20 B |
¥ 22 B |
Cost of Sales |
¥ 10 B |
¥ 12 B |
¥ 14 B |
¥ 16 B |
¥ 18 B |
Gross profit |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Other income |
¥ 69 M |
¥ 16 M |
¥ 22 M |
¥ 22 M |
¥ 5 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 254 M |
¥ 353 M |
¥ 445 M |
¥ 439 M |
¥ 447 M |
Net income |
¥ 277 M |
¥ 324 M |
¥ 357 M |
¥ 476 M |
¥ 682 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 337 M
* Cash: ¥ +410 M
|
* OCF: ¥ 501 M
* Cash: ¥ +287 M
|
* OCF: ¥ 146 M
* Cash: ¥ -181 M
|
* OCF: ¥ 457 M
* Cash: ¥ +148 M
|
* OCF: ¥ 1 B
* Cash: ¥ +956 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 337 M |
¥ 501 M |
¥ 146 M |
¥ 457 M |
¥ 1 B |
Investment CF |
¥ -103 M |
¥ -197 M |
¥ -180 M |
¥ -216 M |
¥ -55 M |
Financial CF |
¥ 181 M |
¥ -12 M |
¥ -144 M |
¥ -92 M |
¥ -271 M |
Foreign Exchange Effects |
¥ -5 M |
¥ -3 M |
¥ -2 M |
¥ -654 K |
¥ 2 M |
Net Change in Cash |
¥ 410 M |
¥ 287 M |
¥ -181 M |
¥ 148 M |
¥ 956 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 277 M
* Net: ¥ +254 M
|
* Income: ¥ 324 M
* Net: ¥ +298 M
|
* Income: ¥ 357 M
* Net: ¥ +299 M
|
* Income: ¥ 476 M
* Net: ¥ +419 M
|
* Income: ¥ 682 M
* Net: ¥ +600 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 17 M |
¥ 22 M |
- |
- |
- |
Dividends from surplus |
¥ -40 M |
¥ -48 M |
¥ -56 M |
¥ -60 M |
¥ -98 M |
Net income |
¥ 277 M |
¥ 324 M |
¥ 357 M |
¥ 476 M |
¥ 682 M |
Purchase of treasury stock |
- |
- |
¥ -263 K |
¥ -109 K |
- |
Other Change in Stockholders Equity |
- |
¥ -1 K |
¥ -1 K |
¥ -2 K |
- |
Other Change in Net Assets |
¥ 131 K |
¥ 177 K |
¥ -702 K |
¥ 4 M |
¥ 16 M |
Net Change in Net Assets |
¥ 254 M |
¥ 298 M |
¥ 299 M |
¥ 419 M |
¥ 600 M |