U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 132 B
* Net: ¥ 74 B
(Ratio: 56.16%)
|
* Total: ¥ 128 B
* Net: ¥ 75 B
(Ratio: 58.91%)
|
* Total: ¥ 128 B
* Net: ¥ 75 B
(Ratio: 58.53%)
|
* Total: ¥ 130 B
* Net: ¥ 77 B
(Ratio: 59.41%)
|
* Total: ¥ 150 B
* Net: ¥ 82 B
(Ratio: 54.66%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 9 B |
¥ 12 B |
¥ 13 B |
¥ 11 B |
¥ 11 B |
Other Current Assets |
¥ 68 B |
¥ 62 B |
¥ 64 B |
¥ 68 B |
¥ 78 B |
Tangible Assets |
¥ 39 B |
¥ 38 B |
¥ 36 B |
¥ 35 B |
¥ 37 B |
Intangible Assets |
¥ 639 M |
¥ 714 M |
¥ 874 M |
¥ 1 B |
¥ 9 B |
Investment etc. |
¥ 14 B |
¥ 14 B |
¥ 13 B |
¥ 11 B |
¥ 14 B |
Total Assets |
¥ 132 B |
¥ 128 B |
¥ 128 B |
¥ 130 B |
¥ 150 B |
Current Liabilities |
¥ 40 B |
¥ 34 B |
¥ 38 B |
¥ 35 B |
¥ 44 B |
Fixed Liabilities |
¥ 17 B |
¥ 18 B |
¥ 14 B |
¥ 17 B |
¥ 24 B |
Capital stock |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
Capital surplus etc. |
¥ 48 B |
¥ 49 B |
¥ 49 B |
¥ 51 B |
¥ 56 B |
Liabilities and net assets |
¥ 132 B |
¥ 128 B |
¥ 128 B |
¥ 130 B |
¥ 150 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 162 B
* Income: ¥ -2 B
(Ratio: -1.49%)
|
* Sales: ¥ 148 B
* Income: ¥ 1 B
(Ratio: 1.08%)
|
* Sales: ¥ 150 B
* Income: ¥ 2 B
(Ratio: 1.89%)
|
* Sales: ¥ 154 B
* Income: ¥ 3 B
(Ratio: 2.03%)
|
* Sales: ¥ 163 B
* Income: ¥ 1 B
(Ratio: 1.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 162 B |
¥ 148 B |
¥ 150 B |
¥ 154 B |
¥ 163 B |
Cost of Sales |
¥ 96 B |
¥ 88 B |
¥ 87 B |
¥ 90 B |
¥ 96 B |
Gross profit |
¥ 65 B |
¥ 60 B |
¥ 62 B |
¥ 64 B |
¥ 67 B |
Other income |
¥ 716 M |
¥ 1 B |
¥ 845 M |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 62 B |
¥ 57 B |
¥ 58 B |
¥ 59 B |
¥ 63 B |
Other expenses |
¥ 5 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Net income |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 11 B
* Cash: ¥ +3 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 11 B |
¥ 5 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -2 B |
¥ -777 M |
¥ -1 B |
¥ -1 B |
¥ -9 B |
Financial CF |
¥ -832 M |
¥ -7 B |
¥ -3 B |
¥ -2 B |
¥ 5 B |
Foreign Exchange Effects |
¥ -424 M |
¥ 47 M |
¥ -109 M |
¥ -87 M |
¥ 239 M |
Net Change in Cash |
¥ -1 B |
¥ 3 B |
¥ 1 B |
¥ -1 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -6 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ -707 M
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -996 M |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 1 B |
Purchase of treasury stock |
¥ -29 M |
¥ -10 M |
¥ -9 M |
¥ -6 M |
¥ 151 M |
Other Change in Stockholders Equity |
¥ 1 M |
- |
¥ -42 M |
- |
¥ -488 M |
Other Change in Net Assets |
¥ -3 B |
¥ 801 M |
¥ -2 B |
¥ 418 M |
¥ 4 B |
Net Change in Net Assets |
¥ -6 B |
¥ 1 B |
¥ -707 M |
¥ 2 B |
¥ 5 B |