U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 13 B
* Net: ¥ 3 B
(Ratio: 27.14%)
|
* Total: ¥ 13 B
* Net: ¥ 3 B
(Ratio: 28.12%)
|
* Total: ¥ 13 B
* Net: ¥ 2 B
(Ratio: 21.90%)
|
* Total: ¥ 11 B
* Net: ¥ 3 B
(Ratio: 29.39%)
|
* Total: ¥ 11 B
* Net: ¥ 4 B
(Ratio: 36.58%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 543 M |
¥ 266 M |
¥ 1 B |
¥ 274 M |
¥ 308 M |
Other Current Assets |
¥ 1 B |
¥ 924 M |
¥ 1 B |
¥ 967 M |
¥ 1 B |
Tangible Assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Intangible Assets |
¥ 235 M |
¥ 184 M |
¥ 145 M |
¥ 102 M |
¥ 78 M |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 11 B |
¥ 11 B |
Current Liabilities |
¥ 6 B |
¥ 7 B |
¥ 3 B |
¥ 3 B |
¥ 6 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 6 B |
¥ 4 B |
¥ 626 M |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 643 M |
¥ 753 M |
¥ -74 M |
¥ 566 M |
¥ 1 B |
Liabilities and net assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 11 B |
¥ 11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 17 B
* Income: ¥ 576 M
(Ratio: 3.21%)
|
* Sales: ¥ 16 B
* Income: ¥ 104 M
(Ratio: 0.63%)
|
* Sales: ¥ 16 B
* Income: ¥ -804 M
(Ratio: -4.77%)
|
* Sales: ¥ 17 B
* Income: ¥ 628 M
(Ratio: 3.65%)
|
* Sales: ¥ 17 B
* Income: ¥ 694 M
(Ratio: 4.05%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
¥ 17 B |
Cost of Sales |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Gross profit |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Other income |
¥ 540 M |
¥ 383 M |
¥ 189 M |
¥ 193 M |
¥ 214 M |
SG&A |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 334 M |
¥ 399 M |
¥ 1 B |
¥ 262 M |
¥ 353 M |
Net income |
¥ 576 M |
¥ 104 M |
¥ -804 M |
¥ 628 M |
¥ 694 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 364 M
* Cash: ¥ -1 B
|
* OCF: ¥ 817 M
* Cash: ¥ -373 M
|
* OCF: ¥ 1 B
* Cash: ¥ +981 M
|
* OCF: ¥ 1 B
* Cash: ¥ -922 M
|
* OCF: ¥ 1 B
* Cash: ¥ +217 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 364 M |
¥ 817 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -578 M |
¥ -418 M |
¥ -512 M |
¥ -387 M |
¥ -282 M |
Financial CF |
¥ -1 B |
¥ -773 M |
¥ 439 M |
¥ -2 B |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -1 B |
¥ -373 M |
¥ 981 M |
¥ -922 M |
¥ 217 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 576 M
* Net: ¥ +541 M
|
* Income: ¥ 104 M
* Net: ¥ +109 M
|
* Income: ¥ -804 M
* Net: ¥ -826 M
|
* Income: ¥ 628 M
* Net: ¥ +640 M
|
* Income: ¥ 694 M
* Net: ¥ +726 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ 576 M |
¥ 104 M |
¥ -804 M |
¥ 628 M |
¥ 694 M |
Purchase of treasury stock |
¥ -22 M |
¥ -30 K |
¥ -17 K |
¥ -58 K |
- |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -12 M |
¥ 5 M |
¥ -21 M |
¥ 11 M |
¥ 32 M |
Net Change in Net Assets |
¥ 541 M |
¥ 109 M |
¥ -826 M |
¥ 640 M |
¥ 726 M |