U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 242 B
* Net: ¥ 100 B
(Ratio: 41.60%)
|
* Total: ¥ 239 B
* Net: ¥ 105 B
(Ratio: 43.83%)
|
* Total: ¥ 247 B
* Net: ¥ 108 B
(Ratio: 43.80%)
|
* Total: ¥ 257 B
* Net: ¥ 116 B
(Ratio: 45.33%)
|
* Total: ¥ 272 B
* Net: ¥ 125 B
(Ratio: 46.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 7 B |
¥ 10 B |
¥ 4 B |
¥ 3 B |
Other Current Assets |
¥ 89 B |
¥ 92 B |
¥ 93 B |
¥ 104 B |
¥ 110 B |
Tangible Assets |
¥ 124 B |
¥ 119 B |
¥ 121 B |
¥ 127 B |
¥ 135 B |
Intangible Assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Investment etc. |
¥ 14 B |
¥ 13 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
Total Assets |
¥ 242 B |
¥ 239 B |
¥ 247 B |
¥ 257 B |
¥ 272 B |
Current Liabilities |
¥ 117 B |
¥ 115 B |
¥ 110 B |
¥ 114 B |
¥ 111 B |
Fixed Liabilities |
¥ 23 B |
¥ 18 B |
¥ 28 B |
¥ 26 B |
¥ 35 B |
Capital stock |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Capital surplus etc. |
¥ 81 B |
¥ 86 B |
¥ 89 B |
¥ 97 B |
¥ 106 B |
Liabilities and net assets |
¥ 242 B |
¥ 239 B |
¥ 247 B |
¥ 257 B |
¥ 272 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 267 B
* Income: ¥ 6 B
(Ratio: 2.40%)
|
* Sales: ¥ 275 B
* Income: ¥ 6 B
(Ratio: 2.34%)
|
* Sales: ¥ 289 B
* Income: ¥ 5 B
(Ratio: 1.97%)
|
* Sales: ¥ 302 B
* Income: ¥ 9 B
(Ratio: 3.21%)
|
* Sales: ¥ 309 B
* Income: ¥ 10 B
(Ratio: 3.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 267 B |
¥ 275 B |
¥ 289 B |
¥ 302 B |
¥ 309 B |
Cost of Sales |
¥ 188 B |
¥ 192 B |
¥ 200 B |
¥ 205 B |
¥ 211 B |
Gross profit |
¥ 79 B |
¥ 83 B |
¥ 88 B |
¥ 96 B |
¥ 98 B |
Other income |
¥ 654 M |
¥ 735 M |
¥ 429 M |
¥ 705 M |
¥ 619 M |
SG&A |
¥ 74 B |
¥ 77 B |
¥ 81 B |
¥ 86 B |
¥ 88 B |
Other expenses |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 9 B |
Net income |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 9 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 13 B
* Cash: ¥ -1 B
|
* OCF: ¥ 19 B
* Cash: ¥ -627 M
|
* OCF: ¥ 20 B
* Cash: ¥ +2 B
|
* OCF: ¥ 17 B
* Cash: ¥ -6 B
|
* OCF: ¥ 17 B
* Cash: ¥ -947 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 13 B |
¥ 19 B |
¥ 20 B |
¥ 17 B |
¥ 17 B |
Investment CF |
¥ -14 B |
¥ -8 B |
¥ -9 B |
¥ -17 B |
¥ -17 B |
Financial CF |
¥ -252 M |
¥ -12 B |
¥ -7 B |
¥ -6 B |
¥ -544 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -1 B |
¥ -627 M |
¥ 2 B |
¥ -6 B |
¥ -947 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 6 B
* Net: ¥ +3 B
|
* Income: ¥ 6 B
* Net: ¥ +4 B
|
* Income: ¥ 5 B
* Net: ¥ +3 B
|
* Income: ¥ 9 B
* Net: ¥ +8 B
|
* Income: ¥ 10 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 9 B |
¥ 10 B |
Purchase of treasury stock |
¥ -1 B |
¥ -325 M |
¥ -563 M |
- |
¥ 1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -1 M |
- |
- |
Other Change in Net Assets |
¥ -72 M |
¥ -58 M |
¥ -31 M |
¥ 328 M |
¥ 471 M |
Net Change in Net Assets |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 8 B |
¥ 8 B |