Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

PLENUS

HONEYS.

KUSURI NO AOKI

ZENSHO HOLDINGS

KASUMI

inageya

AP Company

XEBIO

KOMERI

YAOKO

Haruyama　Trading　

WATTS

ゲオ

Adastria Holdings

オートバックスセブン

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NIPPON COKE & ENGINEERING

Nissan Motor

Nittetsu Mining

SANKEI CHEMICAL

メルコホールディングス

Financial Indicator Details: XEBIO (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: XEBIO (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	3.96% (-0.49%)	3.88% (-0.35%)	2.71% (0.23%)	4.28% (0.97%)	3.28% (1.19%)
C/F margin (Industry Average)	1.76% (3.08%)	7.62% (4.28%)	6.99% (4.21%)	7.83% (5.17%)	1.60% (4.23%)
ROA (Industry Average)	4.40% (0.52%)	4.28% (0.13%)	3.02% (0.97%)	4.71% (0.73%)	3.77% (1.98%)
ROE (Industry Average)	6.87% (-3.32%)	6.75% (-9.27%)	4.73% (-4.25%)	7.47% (4.95%)	5.76% (3.95%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	5.93% (5.78%)	3.59% (-3.81%)	6.68% (2.74%)	5.57% (7.73%)
Sales growth (Industry Average)	- (-)	6.16% (-2.32%)	3.98% (1.09%)	6.69% (0.45%)	6.08% (4.65%)
Net profit growth (Industry Average)	- (-)	4.09% (9.35%)	-27.33% (-17.12%)	68.29% (-35.52%)	-18.52% (-6.96%)
Operating C/F growth (Industry Average)	- (-)	358.00% (235.79%)	-4.53% (193.77%)	19.40% (742.79%)	-78.25% (38.41%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	64.03% (42.57%)	63.43% (41.58%)	63.87% (41.43%)	63.10% (41.29%)	65.41% (45.41%)
Liquidity ratio (Industry Average)	146.64% (154.66%)	160.95% (126.76%)	173.01% (130.88%)	173.69% (135.64%)	186.58% (146.66%)
C/F ratio current liabilities (Industry Average)	1,686.56% (1,268.53%)	393.34% (1,032.03%)	403.78% (-860.62%)	384.23% (535.95%)	1,632.30% (1,140.97%)
Quick ratio (Industry Average)	42.13% (82.69%)	56.65% (70.32%)	65.26% (72.92%)	68.73% (76.50%)	67.04% (84.13%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	19.32day (38.31day)	21.25day (27.53day)	19.66day (33.86day)	24.08day (27.90day)	25.61day (28.23day)
Inventory turnover (Industry Average)	- (21.56day)	- (17.98day)	- (17.78day)	- (18.72day)	- (18.40day)
Payable turnover (Industry Average)	80.81day (29.63day)	79.63day (29.78day)	74.00day (29.67day)	77.57day (30.91day)	69.53day (29.78day)
Working capita turnover (Industry Average)	-61.48day (30.24day)	-58.38day (15.74day)	-54.33day (21.97day)	-53.48day (15.72day)	-43.92day (16.85day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	31.42% (24.39%)	-19.77% (14.29%)	45.86% (11.37%)	-7.43% (42.65%)
Dividend Yield (Industry Average)	2.00% (2.51%)	1.48% (2.04%)	1.86% (1.92%)	1.27% (1.79%)	1.49% (1.53%)
PER (Industry Average)	11.26% (15.70%)	14.21% (12.76%)	15.69% (8.34%)	13.60% (17.32%)	15.45% (24.91%)
PBR (Industry Average)	0.77% (1.21%)	0.96% (1.82%)	0.74% (1.20%)	1.01% (1.19%)	0.89% (1.75%)
PCFR (Industry Average)	25.23% (4.49%)	7.24% (13.23%)	6.08% (-41.35%)	7.43% (2.37%)	31.65% (14.58%)
PSR (Industry Average)	0.44% (0.31%)	0.55% (0.33%)	0.42% (0.35%)	0.58% (0.36%)	0.50% (0.50%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	3.54% (-0.34%)	3.43% (-9.80%)	3.05% (-1.29%)	5.50% (-9.88%)	4.44% (-90.30%)
C/F margin (Industry Average)	- (1.28%)	- (-1.69%)	- (0.77%)	- (1.28%)	- (1.07%)
ROA (Industry Average)	3.64% (0.35%)	3.32% (-0.25%)	2.97% (0.08%)	5.36% (0.60%)	4.44% (2.36%)
ROE (Industry Average)	5.12% (0.45%)	4.77% (-9.00%)	4.33% (-10.38%)	7.88% (6.99%)	6.23% (4.79%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	3.69% (4.71%)	3.00% (2.59%)	6.97% (2.66%)	5.67% (21.09%)
Sales growth (Industry Average)	- (-)	-0.16% (13.25%)	5.22% (15.91%)	7.80% (2.28%)	3.74% (6.18%)
Net profit growth (Industry Average)	- (-)	-3.40% (141.01%)	-6.48% (145.89%)	94.52% (-210.50%)	-16.34% (-32.92%)
Operating C/F growth (Industry Average)	- (-)	- (118.59%)	- (278.88%)	- (-3.15%)	- (52.98%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	71.17% (50.65%)	69.66% (47.50%)	68.67% (46.63%)	68.06% (46.69%)	71.19% (48.72%)
Liquidity ratio (Industry Average)	153.95% (211.27%)	170.28% (177.93%)	181.95% (184.56%)	184.17% (172.41%)	208.56% (129.95%)
C/F ratio current liabilities (Industry Average)	- (203.50%)	- (-174.55%)	- (431.18%)	- (71.20%)	- (236.77%)
Quick ratio (Industry Average)	32.63% (112.52%)	48.66% (94.42%)	59.39% (96.78%)	60.44% (94.12%)	57.14% (71.55%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	7.78day (33.49day)	8.26day (104.24day)	6.88day (29.52day)	9.03day (22.25day)	9.13day (17.27day)
Inventory turnover (Industry Average)	- (14.68day)	- (11.65day)	- (11.24day)	- (10.05day)	- (7.29day)
Payable turnover (Industry Average)	81.01day (31.82day)	83.29day (53.80day)	78.30day (28.82day)	80.15day (26.69day)	71.00day (21.01day)
Working capita turnover (Industry Average)	-73.23day (16.35day)	-75.02day (62.10day)	-71.42day (11.93day)	-71.12day (5.62day)	-61.86day (3.55day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	31.42% (19.42%)	-19.77% (13.51%)	45.86% (12.00%)	-7.43% (44.49%)
Dividend Yield (Industry Average)	- (0.53%)	- (0.42%)	- (0.34%)	- (0.31%)	- (0.24%)
PER (Industry Average)	16.49% (3.20%)	22.44% (59.89%)	19.25% (-14.95%)	14.43% (23.19%)	15.97% (-44.40%)
PBR (Industry Average)	0.84% (1.21%)	1.07% (1.34%)	0.83% (1.37%)	1.13% (1.28%)	0.99% (1.86%)
PCFR (Industry Average)	- (4.15%)	- (1.09%)	- (2.97%)	- (1.69%)	- (2.73%)
PSR (Industry Average)	0.58% (4.13%)	0.77% (2.68%)	0.58% (2.77%)	0.79% (2.47%)	0.70% (3.27%)

Financial Indicator Details: XEBIO

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	3.96%	3.88%	2.71%	4.28%	3.28%
C/F margin	1.76%	7.62%	6.99%	7.83%	1.60%
ROA	4.40%	4.28%	3.02%	4.71%	3.77%
ROE	6.87%	6.75%	4.73%	7.47%	5.76%
Recurring margin	7.77%	7.36%	7.51%	8.07%	6.47%
EBIT margin	5.85%	6.23%	4.66%	7.85%	5.76%
EBITDA margin	8.45%	8.85%	7.40%	10.48%	8.79%
NOPAT margin	3.51%	3.73%	2.79%	4.71%	3.45%
Sales SG rates	61.33%	61.99%	61.37%	60.49%	60.80%
Sales SG&A rates	31.68%	31.31%	31.51%	31.65%	32.93%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	2.60%	2.62%	2.73%	2.63%	3.02%
Capital expenditures net sales ratio	-5.08%	-1.87%	-1.94%	-2.29%	-2.12%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	63.21%	21.58%	15.13%	-20.54%
Equity growth	-	5.93%	3.59%	6.68%	5.57%
Total assets growth	-	6.94%	2.88%	7.99%	1.84%
Sales growth	-	6.16%	3.98%	6.69%	6.08%
Net profit growth	-	4.09%	-27.33%	68.29%	-18.52%
Operating C/F growth	-	358.00%	-4.53%	19.40%	-78.25%
Recurring profit growth	-	0.57%	6.21%	14.54%	-14.92%
EBIT growth	-	12.92%	-22.13%	79.57%	-22.10%
EBITDA growth	-	11.19%	-13.07%	51.09%	-11.07%
NOPAT growth	-	12.92%	-22.13%	79.57%	-22.10%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	64.03%	63.43%	63.87%	63.10%	65.41%
Liquidity ratio	146.64%	160.95%	173.01%	173.69%	186.58%
C/F ratio current liabilities	1,686.56%	393.34%	403.78%	384.23%	1,632.30%
Quick ratio	42.13%	56.65%	65.26%	68.73%	67.04%
Fixed ratio	39.40%	37.20%	36.24%	34.97%	34.62%
D/E ratio	2.41%	1.21%	1.48%	-	0.09%
Loan to Value Ratio	1.54%	0.76%	0.94%	-	0.06%
Business investment C/F ratio	-287.88%	-24.57%	-27.81%	-29.33%	-132.27%
Liabilities with interest growth	-	-46.68%	26.81%	-100.00%	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	26.50day	40.74day	47.64day	51.41day	38.50day
Receivables turnover	19.32day	21.25day	19.66day	24.08day	25.61day
Inventory turnover	-	-	-	-	-
Fixed assets turnover	82.84day	78.04day	75.75day	73.09day	72.01day
Total asset turnover	328.31day	330.71day	327.21day	331.19day	317.94day
Payable turnover	80.81day	79.63day	74.00day	77.57day	69.53day
Capital turnover	37.72day	35.53day	34.17day	32.03day	30.19day
Equity turnover	210.23day	209.78day	209.01day	208.98day	207.98day
Working capita turnover	-61.48day	-58.38day	-54.33day	-53.48day	-43.92day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 11 B	¥ 18 B	¥ 22 B	¥ 25 B	¥ 20 B
Accounts receivable-trade	¥ 8 B	¥ 9 B	¥ 9 B	¥ 11 B	¥ 13 B
Other Current Assets	¥ 56 B	¥ 60 B	¥ 60 B	¥ 69 B	¥ 73 B
Current Assets	¥ 67 B	¥ 78 B	¥ 83 B	¥ 94 B	¥ 94 B
Tangible Assets	¥ 34 B	¥ 34 B	¥ 35 B	¥ 36 B	¥ 38 B
Intangible Assets	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B
Investment etc.	¥ 28 B	¥ 26 B	¥ 25 B	¥ 24 B	¥ 27 B
Total Assets	¥ 138 B	¥ 148 B	¥ 152 B	¥ 164 B	¥ 167 B
Current Liabilities	¥ 45 B	¥ 49 B	¥ 48 B	¥ 54 B	¥ 50 B
Fixed Liabilities	¥ 3 B	¥ 5 B	¥ 7 B	¥ 6 B	¥ 7 B
Liabilities with interest	¥ 2 B	¥ 1 B	¥ 1 B	-	¥ 109 M
Net Assets	¥ 88 B	¥ 94 B	¥ 97 B	¥ 103 B	¥ 109 B
Capital stock	¥ 15 B	¥ 15 B	¥ 15 B	¥ 15 B	¥ 15 B
Capital surplus etc.	¥ 72 B	¥ 78 B	¥ 81 B	¥ 88 B	¥ 93 B
Liabilities and net assets	¥ 138 B	¥ 148 B	¥ 152 B	¥ 164 B	¥ 167 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 154 B	¥ 163 B	¥ 170 B	¥ 181 B	¥ 192 B
Cost of Sales	¥ 94 B	¥ 101 B	¥ 104 B	¥ 109 B	¥ 117 B
Gross profit	¥ 59 B	¥ 62 B	¥ 65 B	¥ 71 B	¥ 75 B
Other income	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
SG&A	¥ 48 B	¥ 51 B	¥ 53 B	¥ 57 B	¥ 63 B
Other expenses	¥ 6 B	¥ 6 B	¥ 9 B	¥ 7 B	¥ 7 B
Net income	¥ 6 B	¥ 6 B	¥ 4 B	¥ 7 B	¥ 6 B
Operating income	¥ 10 B	¥ 10 B	¥ 12 B	¥ 14 B	¥ 12 B
Ordinary Income	¥ 11 B	¥ 12 B	¥ 12 B	¥ 14 B	¥ 12 B
EBITDA	¥ 13 B	¥ 14 B	¥ 12 B	¥ 19 B	¥ 16 B
Income before income taxes	¥ 9 B	¥ 10 B	¥ 8 B	¥ 14 B	¥ 11 B
Depreciation	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B
R&D expenses	-	-	-	-	-
Income taxes	¥ 3 B	¥ 3 B	¥ 3 B	¥ 6 B	¥ 5 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 2 B	¥ 12 B	¥ 11 B	¥ 14 B	¥ 3 B
Investment CF	¥ -15 B	¥ -600 M	¥ -4 B	¥ -5 B	¥ -9 B
Financial CF	¥ -2 B	¥ -2 B	¥ -1 B	¥ -3 B	¥ -2 B
Foreign Exchange Effects	-	-	-	-	¥ 153 M
Net Change in Cash	¥ -15 B	¥ 9 B	¥ 5 B	¥ 5 B	¥ -8 B
Free CF	¥ -12 B	¥ 11 B	¥ 7 B	¥ 8 B	¥ -6 B
Capital expenditures	¥ -7 B	¥ -3 B	¥ -3 B	¥ -4 B	¥ -4 B
Cash dividends paid	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Repayment loans	¥ -3 B	¥ -448 M	¥ -368 M	¥ -123 M	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Net income	¥ 6 B	¥ 6 B	¥ 4 B	¥ 7 B	¥ 6 B
Purchase of treasury stock	¥ -1 B	¥ 319 M	-	-	-
Other Change in Stockholders Equity	¥ 57 M	¥ -2 M	¥ -4 M	¥ 3 M	¥ -1 M
Other Change in Net Assets	¥ 76 M	¥ -53 M	¥ 121 M	¥ 87 M	¥ 929 M
Net Change in Net Assets	¥ 3 B	¥ 5 B	¥ 3 B	¥ 6 B	¥ 5 B

Financial Indicator Details: XEBIO

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	3.54%	3.43%	3.05%	5.50%	4.44%
C/F margin	-	-	-	-	-
ROA	3.64%	3.32%	2.97%	5.36%	4.44%
ROE	5.12%	4.77%	4.33%	7.88%	6.23%
Recurring margin	8.27%	7.94%	8.98%	9.98%	8.20%
EBIT margin	5.78%	6.64%	5.45%	9.72%	7.40%
EBITDA margin	8.43%	9.40%	8.14%	12.38%	10.51%
NOPAT margin	3.47%	3.98%	3.27%	5.83%	4.44%
Sales SG rates	61.65%	62.30%	61.57%	60.51%	61.10%
Sales SG&A rates	30.73%	30.28%	30.00%	30.03%	31.07%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	2.64%	2.76%	2.69%	2.66%	3.10%
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	77.06%	33.95%	11.59%	-22.69%
Equity growth	-	3.69%	3.00%	6.97%	5.67%
Total assets growth	-	5.92%	4.50%	7.92%	1.03%
Sales growth	-	-0.16%	5.22%	7.80%	3.74%
Net profit growth	-	-3.40%	-6.48%	94.52%	-16.34%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-4.10%	18.95%	19.83%	-14.72%
EBIT growth	-	14.55%	-13.64%	92.25%	-20.93%
EBITDA growth	-	11.33%	-8.88%	63.91%	-11.91%
NOPAT growth	-	14.55%	-13.64%	92.25%	-20.93%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	71.17%	69.66%	68.67%	68.06%	71.19%
Liquidity ratio	153.95%	170.28%	181.95%	184.17%	208.56%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	32.63%	48.66%	59.39%	60.44%	57.14%
Fixed ratio	27.39%	26.23%	25.65%	25.06%	24.86%
D/E ratio	-	-	-	-	-
Loan to Value Ratio	-	-	-	-	-
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	23.99day	42.55day	54.18day	56.08day	41.79day
Receivables turnover	7.78day	8.26day	6.88day	9.03day	9.13day
Inventory turnover	-	-	-	-	-
Fixed assets turnover	69.23day	68.87day	65.93day	63.92day	64.60day
Total asset turnover	355.14day	376.82day	374.23day	374.68day	364.92day
Payable turnover	81.01day	83.29day	78.30day	80.15day	71.00day
Capital turnover	49.51day	49.60day	47.13day	43.72day	42.14day
Equity turnover	252.76day	262.53day	256.99day	255.03day	259.79day
Working capita turnover	-73.23day	-75.02day	-71.42day	-71.12day	-61.86day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 7 B	¥ 13 B	¥ 18 B	¥ 20 B	¥ 15 B
Accounts receivable-trade	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Other Current Assets	¥ 40 B	¥ 43 B	¥ 44 B	¥ 51 B	¥ 54 B
Current Assets	¥ 48 B	¥ 57 B	¥ 63 B	¥ 72 B	¥ 70 B
Tangible Assets	¥ 22 B	¥ 22 B	¥ 22 B	¥ 23 B	¥ 24 B
Intangible Assets	¥ 1 B	¥ 1 B	¥ 2 B	¥ 3 B	¥ 3 B
Investment etc.	¥ 42 B	¥ 40 B	¥ 38 B	¥ 37 B	¥ 40 B
Total Assets	¥ 114 B	¥ 121 B	¥ 126 B	¥ 136 B	¥ 137 B
Current Liabilities	¥ 31 B	¥ 33 B	¥ 34 B	¥ 39 B	¥ 33 B
Fixed Liabilities	¥ 1 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 6 B
Liabilities with interest	-	-	-	-	-
Net Assets	¥ 81 B	¥ 84 B	¥ 86 B	¥ 92 B	¥ 98 B
Capital stock	¥ 15 B	¥ 15 B	¥ 15 B	¥ 15 B	¥ 15 B
Capital surplus etc.	¥ 65 B	¥ 68 B	¥ 70 B	¥ 77 B	¥ 82 B
Liabilities and net assets	¥ 114 B	¥ 121 B	¥ 126 B	¥ 136 B	¥ 137 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 117 B	¥ 117 B	¥ 123 B	¥ 133 B	¥ 137 B
Cost of Sales	¥ 72 B	¥ 73 B	¥ 75 B	¥ 80 B	¥ 84 B
Gross profit	¥ 45 B	¥ 44 B	¥ 47 B	¥ 52 B	¥ 53 B
Other income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
SG&A	¥ 36 B	¥ 35 B	¥ 37 B	¥ 39 B	¥ 42 B
Other expenses	¥ 6 B	¥ 6 B	¥ 8 B	¥ 6 B	¥ 6 B
Net income	¥ 4 B	¥ 4 B	¥ 3 B	¥ 7 B	¥ 6 B
Operating income	¥ 8 B	¥ 8 B	¥ 10 B	¥ 12 B	¥ 10 B
Ordinary Income	¥ 9 B	¥ 9 B	¥ 11 B	¥ 13 B	¥ 11 B
EBITDA	¥ 9 B	¥ 11 B	¥ 10 B	¥ 16 B	¥ 14 B
Income before income taxes	¥ 7 B	¥ 7 B	¥ 6 B	¥ 13 B	¥ 10 B
Depreciation	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
R&D expenses	-	-	-	-	-
Income taxes	¥ 2 B	¥ 3 B	¥ 3 B	¥ 5 B	¥ 4 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Net income	¥ 4 B	¥ 4 B	¥ 3 B	¥ 7 B	¥ 6 B
Purchase of treasury stock	¥ -1 B	¥ 319 M	-	-	-
Other Change in Stockholders Equity	¥ -1 M	¥ -1 M	-	-	¥ -2 M
Other Change in Net Assets	¥ 76 M	¥ 4 M	¥ 121 M	¥ 87 M	¥ 615 M
Net Change in Net Assets	¥ 1 B	¥ 3 B	¥ 2 B	¥ 6 B	¥ 5 B

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: XEBIO (Annual )

Statement Type

Annual : XEBIO

First quarter : XEBIO

Second quarter : XEBIO

Third quarter : XEBIO

Analysis Menu

Outline : XEBIO

Statement : XEBIO

Rating : XEBIO

Indicator : XEBIO

Download : XEBIO

Industry Comparison Ranking

Retail Trade - EDIUNET Industry Rankings

Retail Trade - EDIUNET Credit Rating

Retail Trade - EDIUNET Industry Avg

Comparison with a neighboring company

Fukushima - EDIUNET Prefectures

Fukushima郡山市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/28	CAWACHI	A	2013-12-15 (Q3)
1/28	ハチバン	A	2013-12-20 (Q3)
1/15	SALA	AA→A	2013-11-30
1/15	CAN DO	BB→BBB	2013-11-30
1/15	BIC CAMERA	CCC→BBB	2013-11-30 (Q1)
1/15	Shimachu	AA	2013-11-30 (Q1)
1/15	COSMOS Pharmaceutical	AAA→AA	2013-11-30 (Q2)
1/15	AEON	BBB	2013-11-30 (Q3)
1/15	LIFE	-→AAA	2013-11-30 (Q3)
1/15	The Maruetsu	BBB→A	2013-11-30 (Q3)

EDIUNET Investment News (Retail Trade)

1/28 Retail Trade (CAWACHI:A etc...

1/15 Retail Trade (SALA:AA→A etc...

1/10 Retail Trade (ファーストリテ..

1/9 Retail Trade (The Daiei:C et..

1/7 Retail Trade (CREATE SD HOLD..

1/6 Retail Trade (あみやき亭:AA ..

12/27 Retail Trade (HIMARAYA:CCC→C..

12/26 Retail Trade (J.FRONT RETAIL..

12/25 Retail Trade (PARCO:A etc.2 ..

12/24 Retail Trade (ライトオン:B→C..

Company Information

Ticker	Market	Industry	Month	report	Rating
XEBIO	8281	TSE 1st	Retail Trade	3	Annual	AA

Related Company

inageya (Sales ¥ 228 B)

Ｇ－７ホールディングス (Sales ¥ 82 B)

壱番屋 (Sales ¥ 39 B)

ゲオ (Sales ¥ 259 B)

International Conglomerate of Distribution for Automobile Holdings (Sales ¥ 23 B)

YAOKO (Sales ¥ 237 B)

ZENSHO HOLDINGS (Sales ¥ 417 B)

HONEYS. (Sales ¥ 61 B)

NIPPON GAS (Sales ¥ 117 B)

Wonder (Sales ¥ 69 B)

MIZUNO (Sales ¥ 163 B)

KUSURI NO AOKI (Sales ¥ 76 B)

GOURMET KINEYA (Sales ¥ 35 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .