U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 24 B
* Net: ¥ 5 B
(Ratio: 24.85%)
|
* Total: ¥ 23 B
* Net: ¥ 6 B
(Ratio: 25.77%)
|
* Total: ¥ 23 B
* Net: ¥ 6 B
(Ratio: 26.79%)
|
* Total: ¥ 21 B
* Net: ¥ 6 B
(Ratio: 31.55%)
|
* Total: ¥ 18 B
* Net: ¥ 7 B
(Ratio: 40.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Other Current Assets |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Tangible Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 58 M |
¥ 223 M |
¥ 250 M |
¥ 233 M |
¥ 191 M |
Investment etc. |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 10 B |
¥ 9 B |
Total Assets |
¥ 24 B |
¥ 23 B |
¥ 23 B |
¥ 21 B |
¥ 18 B |
Current Liabilities |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
Fixed Liabilities |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 6 B |
¥ 4 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Liabilities and net assets |
¥ 24 B |
¥ 23 B |
¥ 23 B |
¥ 21 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 21 B
* Income: ¥ 183 M
(Ratio: 0.87%)
|
* Sales: ¥ 19 B
* Income: ¥ 208 M
(Ratio: 1.05%)
|
* Sales: ¥ 20 B
* Income: ¥ 345 M
(Ratio: 1.68%)
|
* Sales: ¥ 20 B
* Income: ¥ 570 M
(Ratio: 2.75%)
|
* Sales: ¥ 20 B
* Income: ¥ 938 M
(Ratio: 4.51%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 21 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
Cost of Sales |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Gross profit |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Other income |
¥ 697 M |
¥ 426 M |
¥ 400 M |
¥ 433 M |
¥ 426 M |
SG&A |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 183 M |
¥ 208 M |
¥ 345 M |
¥ 570 M |
¥ 938 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 411 M
* Cash: ¥ -218 M
|
* OCF: ¥ 973 M
* Cash: ¥ -554 M
|
* OCF: ¥ 1 B
* Cash: ¥ +775 M
|
* OCF: ¥ 2 B
* Cash: ¥ -78 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 411 M |
¥ 973 M |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -682 M |
¥ 257 M |
¥ 731 M |
¥ 729 M |
Financial CF |
¥ 1 B |
¥ -841 M |
¥ -1 B |
¥ -3 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -429 K |
¥ -4 M |
¥ -5 M |
¥ -11 K |
¥ 21 K |
Net Change in Cash |
¥ -218 M |
¥ -554 M |
¥ 775 M |
¥ -78 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 183 M
* Net: ¥ -39 M
|
* Income: ¥ 208 M
* Net: ¥ +127 M
|
* Income: ¥ 345 M
* Net: ¥ +95 M
|
* Income: ¥ 570 M
* Net: ¥ +458 M
|
* Income: ¥ 938 M
* Net: ¥ +934 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
¥ 2 M |
¥ 11 M |
Dividends from surplus |
¥ -133 M |
¥ -66 M |
¥ -218 M |
¥ -131 M |
¥ -131 M |
Net income |
¥ 183 M |
¥ 208 M |
¥ 345 M |
¥ 570 M |
¥ 938 M |
Purchase of treasury stock |
¥ -18 M |
¥ -83 M |
¥ -83 K |
¥ -43 K |
¥ -78 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ -1 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -70 M |
¥ 69 M |
¥ -31 M |
¥ 17 M |
¥ 115 M |
Net Change in Net Assets |
¥ -39 M |
¥ 127 M |
¥ 95 M |
¥ 458 M |
¥ 934 M |