U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 47 B
* Net: ¥ 29 B
(Ratio: 60.66%)
|
* Total: ¥ 47 B
* Net: ¥ 29 B
(Ratio: 61.91%)
|
* Total: ¥ 49 B
* Net: ¥ 31 B
(Ratio: 62.86%)
|
* Total: ¥ 58 B
* Net: ¥ 33 B
(Ratio: 56.31%)
|
* Total: ¥ 62 B
* Net: ¥ 33 B
(Ratio: 53.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Other Current Assets |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Tangible Assets |
¥ 22 B |
¥ 22 B |
¥ 23 B |
¥ 31 B |
¥ 32 B |
Intangible Assets |
¥ 239 M |
¥ 174 M |
¥ 202 M |
¥ 228 M |
¥ 203 M |
Investment etc. |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
Total Assets |
¥ 47 B |
¥ 47 B |
¥ 49 B |
¥ 58 B |
¥ 62 B |
Current Liabilities |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 13 B |
¥ 12 B |
Fixed Liabilities |
¥ 9 B |
¥ 7 B |
¥ 6 B |
¥ 11 B |
¥ 16 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 22 B |
¥ 22 B |
¥ 24 B |
¥ 26 B |
¥ 26 B |
Liabilities and net assets |
¥ 47 B |
¥ 47 B |
¥ 49 B |
¥ 58 B |
¥ 62 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 62 B
* Income: ¥ 740 M
(Ratio: 1.19%)
|
* Sales: ¥ 62 B
* Income: ¥ 1 B
(Ratio: 1.65%)
|
* Sales: ¥ 70 B
* Income: ¥ 2 B
(Ratio: 3.10%)
|
* Sales: ¥ 75 B
* Income: ¥ 2 B
(Ratio: 2.81%)
|
* Sales: ¥ 79 B
* Income: ¥ 770 M
(Ratio: 0.97%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 62 B |
¥ 62 B |
¥ 70 B |
¥ 75 B |
¥ 79 B |
Cost of Sales |
¥ 20 B |
¥ 20 B |
¥ 22 B |
¥ 24 B |
¥ 26 B |
Gross profit |
¥ 41 B |
¥ 42 B |
¥ 47 B |
¥ 51 B |
¥ 52 B |
Other income |
¥ 478 M |
¥ 501 M |
¥ 517 M |
¥ 486 M |
¥ 639 M |
SG&A |
¥ 39 B |
¥ 39 B |
¥ 42 B |
¥ 46 B |
¥ 50 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
Net income |
¥ 740 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 770 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +431 M
|
* OCF: ¥ 6 B
* Cash: ¥ -842 M
|
* OCF: ¥ 6 B
* Cash: ¥ +357 M
|
* OCF: ¥ 4 B
* Cash: ¥ +812 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 4 B |
Investment CF |
¥ -3 B |
¥ -3 B |
¥ -4 B |
¥ -11 B |
¥ -7 B |
Financial CF |
¥ -214 M |
¥ -2 B |
¥ -3 B |
¥ 5 B |
¥ 3 B |
Foreign Exchange Effects |
¥ -16 M |
¥ 7 M |
¥ -5 M |
¥ -492 K |
¥ 1 M |
Net Change in Cash |
¥ -1 B |
¥ 431 M |
¥ -842 M |
¥ 357 M |
¥ 812 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 740 M
* Net: ¥ +285 M
|
* Income: ¥ 1 B
* Net: ¥ +571 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 770 M
* Net: ¥ +303 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -457 M |
¥ -457 M |
¥ -457 M |
¥ -457 M |
¥ -457 M |
Net income |
¥ 740 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 770 M |
Purchase of treasury stock |
¥ -671 K |
¥ -931 K |
¥ -129 K |
¥ -350 K |
¥ -130 K |
Other Change in Stockholders Equity |
- |
- |
- |
- |
¥ -1 K |
Other Change in Net Assets |
¥ 3 M |
¥ 3 M |
¥ 1 M |
¥ 2 M |
¥ -8 M |
Net Change in Net Assets |
¥ 285 M |
¥ 571 M |
¥ 1 B |
¥ 1 B |
¥ 303 M |