Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

GINZA　YAMAGATAYA　

エンチョー

SUNAUTAS

TOP CULTURE Co;

ケンコーコム

Aisei Pharmacy

DAISYO

Pacific Net

COX

梅の花

TOBU STORE

MARUMIYASTORE

OCEAN SYSTEM

Sanyo Department Store

zetton

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NIPPON COKE & ENGINEERING

日本アビオニクス

日本アビオニクス

日本アビオニクス

日本セラミック

Financial Indicator Details: KOJITU (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: KOJITU (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-11-30	2010-11-30	2011-11-30
Net profit margin (Industry Average)	-10.31% (0.23%)	0.67% (0.97%)	1.40% (1.19%)
C/F margin (Industry Average)	9.22% (4.21%)	4.26% (5.17%)	3.22% (4.23%)
ROA (Industry Average)	-17.33% (0.97%)	0.97% (0.73%)	2.37% (1.98%)
ROE (Industry Average)	-54.14% (-4.25%)	2.82% (4.95%)	6.70% (3.95%)
Growth	2009-11-30	2010-11-30	2011-11-30
Equity growth (Industry Average)	- (-3.81%)	38.85% (2.74%)	7.05% (7.73%)
Sales growth (Industry Average)	- (-)	10.86% (0.45%)	21.85% (4.65%)
Net profit growth (Industry Average)	- (-17.12%)	107.24% (-35.52%)	154.17% (-6.96%)
Operating C/F growth (Industry Average)	- (193.77%)	-48.70% (742.79%)	-8.03% (38.41%)
Stability	2009-11-30	2010-11-30	2011-11-30
Capital adequacy (Industry Average)	32.01% (41.43%)	34.60% (41.29%)	35.44% (45.41%)
Liquidity ratio (Industry Average)	86.33% (130.88%)	116.25% (135.64%)	109.94% (146.66%)
C/F ratio current liabilities (Industry Average)	360.99% (-860.62%)	822.62% (535.95%)	928.06% (1,140.97%)
Quick ratio (Industry Average)	32.19% (72.92%)	53.42% (76.50%)	30.24% (84.13%)
Turnover	2009-11-30	2010-11-30	2011-11-30
Receivables turnover (Industry Average)	5.94day (33.86day)	6.91day (27.90day)	5.87day (28.23day)
Inventory turnover (Industry Average)	51.88day (17.78day)	65.92day (18.72day)	72.54day (18.40day)
Payable turnover (Industry Average)	61.63day (29.67day)	79.42day (30.91day)	77.72day (29.78day)
Working capita turnover (Industry Average)	-3.81day (21.97day)	-6.58day (15.72day)	0.70day (16.85day)
Stock etc.	2009-11-30	2010-11-30	2011-11-30
Market Value growth (Industry Average)	- (14.29%)	- (11.37%)	- (42.65%)
Dividend Yield (Industry Average)	- (1.92%)	- (1.79%)	- (1.53%)
PER (Industry Average)	- (8.34%)	- (17.32%)	- (24.91%)
PBR (Industry Average)	- (1.20%)	- (1.19%)	- (1.75%)
PCFR (Industry Average)	- (-41.35%)	- (2.37%)	- (14.58%)
PSR (Industry Average)	- (0.35%)	- (0.36%)	- (0.50%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-11-30	2010-11-30	2011-11-30
Net profit margin (Industry Average)	-452.11% (-1.29%)	30.46% (-9.88%)	53.64% (-90.30%)
C/F margin (Industry Average)	- (0.77%)	- (1.28%)	- (1.07%)
ROA (Industry Average)	-53.71% (0.08%)	2.75% (0.60%)	4.51% (2.36%)
ROE (Industry Average)	-109.02% (-10.38%)	4.02% (6.99%)	5.74% (4.79%)
Growth	2009-11-30	2010-11-30	2011-11-30
Equity growth (Industry Average)	- (2.59%)	54.56% (2.66%)	5.90% (21.09%)
Sales growth (Industry Average)	- (-)	-15.27% (2.28%)	-14.19% (6.18%)
Net profit growth (Industry Average)	- (145.89%)	105.70% (-210.50%)	51.09% (-32.92%)
Operating C/F growth (Industry Average)	- (278.88%)	- (-3.15%)	- (52.98%)
Stability	2009-11-30	2010-11-30	2011-11-30
Capital adequacy (Industry Average)	49.26% (46.63%)	68.43% (46.69%)	78.67% (48.72%)
Liquidity ratio (Industry Average)	18.07% (184.56%)	170.47% (172.41%)	209.82% (129.95%)
C/F ratio current liabilities (Industry Average)	- (431.18%)	- (71.20%)	- (236.77%)
Quick ratio (Industry Average)	5.08% (96.78%)	99.42% (94.12%)	38.39% (71.55%)
Turnover	2009-11-30	2010-11-30	2011-11-30
Receivables turnover (Industry Average)	- (29.52day)	- (22.25day)	- (17.27day)
Inventory turnover (Industry Average)	- (11.24day)	- (10.05day)	- (7.29day)
Payable turnover (Industry Average)	- (28.82day)	- (26.69day)	- (21.01day)
Working capita turnover (Industry Average)	- (11.93day)	- (5.62day)	- (3.55day)
Stock etc.	2009-11-30	2010-11-30	2011-11-30
Market Value growth (Industry Average)	- (13.51%)	- (12.00%)	- (44.49%)
Dividend Yield (Industry Average)	- (0.34%)	- (0.31%)	- (0.24%)
PER (Industry Average)	- (-14.95%)	- (23.19%)	- (-44.40%)
PBR (Industry Average)	- (1.37%)	- (1.28%)	- (1.86%)
PCFR (Industry Average)	- (2.97%)	- (1.69%)	- (2.73%)
PSR (Industry Average)	- (2.77%)	- (2.47%)	- (3.27%)

Financial Indicator Details: KOJITU

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-11-30	2010-11-30	2011-11-30
Profitability
Net profit margin	-10.31%	0.67%	1.40%
C/F margin	9.22%	4.26%	3.22%
ROA	-17.33%	0.97%	2.37%
ROE	-54.14%	2.82%	6.70%
Recurring margin	2.74%	3.47%	3.71%
EBIT margin	-9.09%	1.08%	2.04%
EBITDA margin	-7.00%	3.27%	4.86%
NOPAT margin	-5.45%	0.64%	1.22%
Sales SG rates	63.74%	61.01%	61.14%
Sales SG&A rates	32.86%	35.12%	34.92%
Sales R&D expenses rates	-	-	-
Sales depreciation rates	2.08%	2.19%	2.82%
Capital expenditures net sales ratio	-3.34%	-3.46%	-5.34%
Indicator	2009-11-30	2010-11-30	2011-11-30
Growth
Growth rate of cash	-	105.58%	-46.30%
Equity growth	-	38.85%	7.05%
Total assets growth	-	28.43%	4.50%
Sales growth	-	10.86%	21.85%
Net profit growth	-	107.24%	154.17%
Operating C/F growth	-	-48.70%	-8.03%
Recurring profit growth	-	40.09%	30.22%
EBIT growth	-	113.19%	130.05%
EBITDA growth	-	151.81%	80.98%
NOPAT growth	-	113.19%	130.05%
Operating expenses growth	-	-	-
Indicator	2009-11-30	2010-11-30	2011-11-30
Stability
Capital adequacy	32.01%	34.60%	35.44%
Liquidity ratio	86.33%	116.25%	109.94%
C/F ratio current liabilities	360.99%	822.62%	928.06%
Quick ratio	32.19%	53.42%	30.24%
Fixed ratio	107.04%	83.15%	90.62%
D/E ratio	76.73%	63.85%	43.25%
Loan to Value Ratio	24.56%	22.09%	15.33%
Business investment C/F ratio	-36.26%	-81.27%	-165.86%
Liabilities with interest growth	-	15.53%	-27.47%
Indicator	2009-11-30	2010-11-30	2011-11-30
Turnover
Cash turnover	33.19day	61.55day	27.12day
Receivables turnover	5.94day	6.91day	5.87day
Inventory turnover	51.88day	65.92day	72.54day
Fixed assets turnover	74.41day	72.39day	69.31day
Total asset turnover	217.17day	251.59day	215.77day
Payable turnover	61.63day	79.42day	77.72day
Capital turnover	74.07day	76.77day	63.00day
Equity turnover	69.51day	87.06day	76.48day
Working capita turnover	-3.81day	-6.58day	0.70day
Indicator	2009-11-30	2010-11-30	2011-11-30
Balance sheet
Cash etc.	¥ 816 M	¥ 1 B	¥ 900 M
Accounts receivable-trade	¥ 146 M	¥ 188 M	¥ 195 M
Other Current Assets	¥ 1 B	¥ 2 B	¥ 3 B
Current Assets	¥ 2 B	¥ 4 B	¥ 3 B
Tangible Assets	¥ 1 B	¥ 1 B	¥ 2 B
Intangible Assets	¥ 113 M	¥ 96 M	¥ 72 M
Investment etc.	¥ 815 M	¥ 726 M	¥ 806 M
Total Assets	¥ 5 B	¥ 6 B	¥ 7 B
Current Liabilities	¥ 2 B	¥ 3 B	¥ 3 B
Fixed Liabilities	¥ 641 M	¥ 991 M	¥ 1 B
Liabilities with interest	¥ 1 B	¥ 1 B	¥ 1 B
Net Assets	¥ 1 B	¥ 2 B	¥ 2 B
Capital stock	¥ 1 B	¥ 2 B	¥ 2 B
Capital surplus etc.	¥ -111 M	¥ 280 M	¥ 447 M
Liabilities and net assets	¥ 5 B	¥ 6 B	¥ 7 B
Indicator	2009-11-30	2010-11-30	2011-11-30
Income statement
Sales	¥ 8 B	¥ 9 B	¥ 12 B
Cost of Sales	¥ 5 B	¥ 6 B	¥ 7 B
Gross profit	¥ 3 B	¥ 3 B	¥ 4 B
Other income	¥ 371 M	¥ 83 M	¥ 19 M
SG&A	¥ 2 B	¥ 3 B	¥ 4 B
Other expenses	¥ 1 B	¥ 400 M	¥ 324 M
Net income	¥ -925 M	¥ 67 M	¥ 170 M
Operating income	¥ 303 M	¥ 383 M	¥ 476 M
Ordinary Income	¥ 246 M	¥ 345 M	¥ 449 M
EBITDA	¥ -628 M	¥ 325 M	¥ 589 M
Income before income taxes	¥ -847 M	¥ 82 M	¥ 226 M
Depreciation	¥ 187 M	¥ 218 M	¥ 342 M
R&D expenses	-	-	-
Income taxes	¥ 63 M	¥ 15 M	¥ 56 M
Indicator	2009-11-30	2010-11-30	2011-11-30
Cash flow statement
Operating CF	¥ 827 M	¥ 424 M	¥ 390 M
Investment CF	¥ -153 M	¥ -323 M	¥ -749 M
Financial CF	¥ -1 B	¥ 733 M	¥ -417 M
Foreign Exchange Effects	¥ -351 K	-	¥ -1 M
Net Change in Cash	¥ -387 M	¥ 834 M	¥ -777 M
Free CF	¥ 674 M	¥ 101 M	¥ -358 M
Capital expenditures	¥ -300 M	¥ -345 M	¥ -647 M
Cash dividends paid	¥ -284 K	¥ -260 K	¥ -104 K
Repayment loans	¥ -1 B	¥ -981 M	¥ -591 M
Indicator	2009-11-30	2010-11-30	2011-11-30
Shareowners' equity
Issuance of new shares	-	¥ 543 M	-
Dividends from surplus	-	-	-
Net income	¥ -925 M	¥ 67 M	¥ 170 M
Purchase of treasury stock	¥ -208 K	¥ -87 K	¥ -599 K
Other Change in Stockholders Equity	-	-	-
Other Change in Net Assets	¥ -31 M	¥ 53 M	¥ -2 M
Net Change in Net Assets	¥ -957 M	¥ 664 M	¥ 167 M

Financial Indicator Details: KOJITU

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-11-30	2010-11-30	2011-11-30
Profitability
Net profit margin	-452.11%	30.46%	53.64%
C/F margin	-	-	-
ROA	-53.71%	2.75%	4.51%
ROE	-109.02%	4.02%	5.74%
Recurring margin	-26.96%	-18.17%	-18.45%
EBIT margin	-506.58%	-26.18%	-46.64%
EBITDA margin	-506.58%	-26.18%	-46.64%
NOPAT margin	-303.94%	-15.71%	-27.98%
Sales SG rates	41.96%	18.51%	12.52%
Sales SG&A rates	89.40%	90.59%	104.55%
Sales R&D expenses rates	-	-	-
Sales depreciation rates	-	-	-
Capital expenditures net sales ratio	-	-	-
Indicator	2009-11-30	2010-11-30	2011-11-30
Growth
Growth rate of cash	-	701.67%	-76.04%
Equity growth	-	54.56%	5.90%
Total assets growth	-	11.27%	-7.88%
Sales growth	-	-15.27%	-14.19%
Net profit growth	-	105.70%	51.09%
Operating C/F growth	-	-	-
Recurring profit growth	-	42.88%	12.90%
EBIT growth	-	95.62%	-52.83%
EBITDA growth	-	95.62%	-52.83%
NOPAT growth	-	95.62%	-52.83%
Operating expenses growth	-	-	-
Indicator	2009-11-30	2010-11-30	2011-11-30
Stability
Capital adequacy	49.26%	68.43%	78.67%
Liquidity ratio	18.07%	170.47%	209.82%
C/F ratio current liabilities	-	-	-
Quick ratio	5.08%	99.42%	38.39%
Fixed ratio	124.80%	75.71%	70.94%
D/E ratio	75.63%	41.72%	22.84%
Loan to Value Ratio	37.26%	28.55%	17.97%
Business investment C/F ratio	-	-	-
Liabilities with interest growth	-	-14.73%	-42.01%
Indicator	2009-11-30	2010-11-30	2011-11-30
Turnover
Cash turnover	55.64day	526.53day	146.96day
Receivables turnover	-	-	-
Inventory turnover	-	-	-
Fixed assets turnover	1,889.17day	2,090.89day	2,417.91day
Total asset turnover	3,072.46day	4,035.16day	4,331.80day
Payable turnover	-	-	-
Capital turnover	2,455.78day	3,331.02day	3,881.90day
Equity turnover	1,513.67day	2,761.39day	3,408.19day
Working capita turnover	-	-	-
Indicator	2009-11-30	2010-11-30	2011-11-30
Balance sheet
Cash etc.	¥ 41 M	¥ 330 M	¥ 79 M
Accounts receivable-trade	-	-	-
Other Current Assets	¥ 105 M	¥ 236 M	¥ 353 M
Current Assets	¥ 146 M	¥ 567 M	¥ 433 M
Tangible Assets	¥ 1 B	¥ 1 B	¥ 1 B
Intangible Assets	¥ 3 M	¥ 3 M	¥ 2 M
Investment etc.	¥ 726 M	¥ 650 M	¥ 595 M
Total Assets	¥ 2 B	¥ 2 B	¥ 2 B
Current Liabilities	¥ 811 M	¥ 332 M	¥ 206 M
Fixed Liabilities	¥ 344 M	¥ 467 M	¥ 291 M
Liabilities with interest	¥ 849 M	¥ 723 M	¥ 419 M
Net Assets	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 1 B	¥ 2 B	¥ 2 B
Capital surplus etc.	¥ -698 M	¥ -357 M	¥ -255 M
Liabilities and net assets	¥ 2 B	¥ 2 B	¥ 2 B
Indicator	2009-11-30	2010-11-30	2011-11-30
Income statement
Sales	¥ 270 M	¥ 229 M	¥ 196 M
Cost of Sales	¥ 113 M	¥ 42 M	¥ 24 M
Gross profit	¥ 157 M	¥ 186 M	¥ 172 M
Other income	¥ 237 M	¥ 199 M	¥ 215 M
SG&A	¥ 241 M	¥ 207 M	¥ 205 M
Other expenses	¥ 1 B	¥ 108 M	¥ 76 M
Net income	¥ -1 B	¥ 69 M	¥ 105 M
Operating income	¥ -84 M	¥ -20 M	¥ -33 M
Ordinary Income	¥ -72 M	¥ -41 M	¥ -36 M
EBITDA	¥ -1 B	¥ -60 M	¥ -91 M
Income before income taxes	¥ -1 B	¥ -70 M	¥ -93 M
Depreciation	-	-	-
R&D expenses	-	-	-
Income taxes	¥ -133 M	¥ -140 M	¥ -198 M
Indicator	2009-11-30	2010-11-30	2011-11-30
Cash flow statement
Operating CF	-	-	-
Investment CF	-	-	-
Financial CF	-	-	-
Foreign Exchange Effects	-	-	-
Net Change in Cash	-	-	-
Free CF	-	-	-
Capital expenditures	-	-	-
Cash dividends paid	-	-	-
Repayment loans	-	-	-
Indicator	2009-11-30	2010-11-30	2011-11-30
Shareowners' equity
Issuance of new shares	-	¥ 543 M	-
Dividends from surplus	-	-	-
Net income	¥ -1 B	¥ 69 M	¥ 105 M
Purchase of treasury stock	¥ -208 K	¥ -87 K	¥ -599 K
Other Change in Stockholders Equity	¥ -1 K	-	-
Other Change in Net Assets	¥ -10 M	¥ -728 K	¥ -2 M
Net Change in Net Assets	¥ -1 B	¥ 612 M	¥ 102 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: KOJITU (Annual )

Statement Type

Annual : KOJITU

First quarter : KOJITU

Second quarter : KOJITU

Third quarter : KOJITU

Analysis Menu

Outline : KOJITU

Statement : KOJITU

Rating : KOJITU

Indicator : KOJITU

Download : KOJITU

Industry Comparison Ranking

Retail Trade - EDIUNET Industry Rankings

Retail Trade - EDIUNET Credit Rating

Retail Trade - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo千代田区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/28	CAWACHI	A	2013-12-15 (Q3)
1/28	ハチバン	A	2013-12-20 (Q3)
1/15	SALA	AA→A	2013-11-30
1/15	CAN DO	BB→BBB	2013-11-30
1/15	BIC CAMERA	CCC→BBB	2013-11-30 (Q1)
1/15	Shimachu	AA	2013-11-30 (Q1)
1/15	COSMOS Pharmaceutical	AAA→AA	2013-11-30 (Q2)
1/15	AEON	BBB	2013-11-30 (Q3)
1/15	LIFE	-→AAA	2013-11-30 (Q3)
1/15	The Maruetsu	BBB→A	2013-11-30 (Q3)

EDIUNET Investment News (Retail Trade)

1/28 Retail Trade (CAWACHI:A etc...

1/15 Retail Trade (SALA:AA→A etc...

1/10 Retail Trade (ファーストリテ..

1/9 Retail Trade (The Daiei:C et..

1/7 Retail Trade (CREATE SD HOLD..

1/6 Retail Trade (あみやき亭:AA ..

12/27 Retail Trade (HIMARAYA:CCC→C..

12/26 Retail Trade (J.FRONT RETAIL..

12/25 Retail Trade (PARCO:A etc.2 ..

12/24 Retail Trade (ライトオン:B→C..

Company Information

Ticker	Market	Industry	Month	report	Rating
KOJITU	9905	OSE JASDAQ	Retail Trade	11	Annual	BBB

Related Company

DAISYO (Sales ¥ 77 B)

TAY TWO (Sales ¥ 34 B)

YAMANO HOLDINGS (Sales ¥ 23 B)

YOSHINOYA HOLDINGS (Sales ¥ 164 B)

梅の花 (Sales ¥ 29 B)

OCEAN SYSTEM (Sales ¥ 42 B)

netprice.com (Sales ¥ 10 B)

GINZA　YAMAGATAYA　 (Sales ¥ 4 B)

Aisei Pharmacy (Sales ¥ 42 B)

SUNAUTAS (Sales ¥ 37 B)

MARUMIYASTORE (Sales ¥ 35 B)

TOBU STORE (Sales ¥ 81 B)

zetton (Sales ¥ 7 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .