U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 9 B
* Net: ¥ 3 B
(Ratio: 33.14%)
|
* Total: ¥ 10 B
* Net: ¥ 3 B
(Ratio: 30.05%)
|
* Total: ¥ 10 B
* Net: ¥ 3 B
(Ratio: 29.35%)
|
* Total: ¥ 10 B
* Net: ¥ 3 B
(Ratio: 33.80%)
|
* Total: ¥ 10 B
* Net: ¥ 3 B
(Ratio: 33.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 271 M |
¥ 239 M |
¥ 227 M |
¥ 206 M |
¥ 211 M |
Tangible Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Intangible Assets |
¥ 64 M |
¥ 57 M |
¥ 50 M |
¥ 44 M |
¥ 61 M |
Investment etc. |
¥ 722 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 948 M |
Total Assets |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Fixed Liabilities |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Liabilities and net assets |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 11 B
* Income: ¥ 111 M
(Ratio: 0.99%)
|
* Sales: ¥ 10 B
* Income: ¥ 93 M
(Ratio: 0.86%)
|
* Sales: ¥ 10 B
* Income: ¥ -18 M
(Ratio: -0.17%)
|
* Sales: ¥ 10 B
* Income: ¥ 94 M
(Ratio: 0.89%)
|
* Sales: ¥ 9 B
* Income: ¥ -20 M
(Ratio: -0.21%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
Cost of Sales |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Other income |
¥ 56 M |
¥ 24 M |
¥ 45 M |
¥ 33 M |
¥ 27 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Other expenses |
¥ 174 M |
¥ 269 M |
¥ 307 M |
¥ 248 M |
¥ 148 M |
Net income |
¥ 111 M |
¥ 93 M |
¥ -18 M |
¥ 94 M |
¥ -20 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 233 M
* Cash: ¥ +124 M
|
* OCF: ¥ 412 M
* Cash: ¥ +492 M
|
* OCF: ¥ 180 M
* Cash: ¥ -232 M
|
* OCF: ¥ 388 M
* Cash: ¥ +19 M
|
* OCF: -
* Cash: ¥ +175 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 233 M |
¥ 412 M |
¥ 180 M |
¥ 388 M |
- |
Investment CF |
¥ 34 M |
¥ -524 M |
¥ -206 M |
¥ -36 M |
¥ 59 M |
Financial CF |
¥ -143 M |
¥ 605 M |
¥ -206 M |
¥ -332 M |
¥ 115 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 124 M |
¥ 492 M |
¥ -232 M |
¥ 19 M |
¥ 175 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 111 M
* Net: ¥ -113 M
|
* Income: ¥ 93 M
* Net: ¥ -46 M
|
* Income: ¥ -18 M
* Net: ¥ -150 M
|
* Income: ¥ 94 M
* Net: ¥ +442 M
|
* Income: ¥ -20 M
* Net: ¥ -50 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -173 M |
¥ -144 M |
¥ -94 M |
¥ -76 M |
¥ -82 M |
Net income |
¥ 111 M |
¥ 93 M |
¥ -18 M |
¥ 94 M |
¥ -20 M |
Purchase of treasury stock |
¥ -7 M |
¥ -2 M |
¥ -53 M |
¥ 372 M |
¥ -953 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ -1 K |
¥ 1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -42 M |
¥ 6 M |
¥ 16 M |
¥ 52 M |
¥ 54 M |
Net Change in Net Assets |
¥ -113 M |
¥ -46 M |
¥ -150 M |
¥ 442 M |
¥ -50 M |