U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 98 B
* Net: ¥ 61 B
(Ratio: 62.40%)
|
* Total: ¥ 130 B
* Net: ¥ 69 B
(Ratio: 53.24%)
|
* Total: ¥ 140 B
* Net: ¥ 78 B
(Ratio: 55.88%)
|
* Total: ¥ 153 B
* Net: ¥ 88 B
(Ratio: 57.72%)
|
* Total: ¥ 168 B
* Net: ¥ 100 B
(Ratio: 59.96%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 20 B |
¥ 12 B |
¥ 19 B |
¥ 23 B |
¥ 29 B |
Other Current Assets |
¥ 42 B |
¥ 59 B |
¥ 61 B |
¥ 68 B |
¥ 72 B |
Tangible Assets |
¥ 14 B |
¥ 27 B |
¥ 29 B |
¥ 32 B |
¥ 36 B |
Intangible Assets |
¥ 4 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Investment etc. |
¥ 17 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 24 B |
Total Assets |
¥ 98 B |
¥ 130 B |
¥ 140 B |
¥ 153 B |
¥ 168 B |
Current Liabilities |
¥ 35 B |
¥ 50 B |
¥ 53 B |
¥ 58 B |
¥ 61 B |
Fixed Liabilities |
¥ 1 B |
¥ 10 B |
¥ 8 B |
¥ 5 B |
¥ 5 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 57 B |
¥ 65 B |
¥ 74 B |
¥ 84 B |
¥ 96 B |
Liabilities and net assets |
¥ 98 B |
¥ 130 B |
¥ 140 B |
¥ 153 B |
¥ 168 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 232 B
* Income: ¥ 8 B
(Ratio: 3.84%)
|
* Sales: ¥ 284 B
* Income: ¥ 9 B
(Ratio: 3.32%)
|
* Sales: ¥ 360 B
* Income: ¥ 10 B
(Ratio: 3.01%)
|
* Sales: ¥ 386 B
* Income: ¥ 12 B
(Ratio: 3.25%)
|
* Sales: ¥ 407 B
* Income: ¥ 14 B
(Ratio: 3.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 232 B |
¥ 284 B |
¥ 360 B |
¥ 386 B |
¥ 407 B |
Cost of Sales |
¥ 177 B |
¥ 218 B |
¥ 278 B |
¥ 296 B |
¥ 310 B |
Gross profit |
¥ 54 B |
¥ 65 B |
¥ 81 B |
¥ 89 B |
¥ 96 B |
Other income |
¥ 419 M |
¥ 575 M |
¥ 673 M |
¥ 676 M |
¥ 660 M |
SG&A |
¥ 39 B |
¥ 49 B |
¥ 62 B |
¥ 67 B |
¥ 71 B |
Other expenses |
¥ 6 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Net income |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 12 B |
¥ 14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 10 B
* Cash: ¥ +3 B
|
* OCF: ¥ 9 B
* Cash: ¥ -7 B
|
* OCF: ¥ 18 B
* Cash: ¥ +6 B
|
* OCF: ¥ 17 B
* Cash: ¥ +4 B
|
* OCF: ¥ 23 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 10 B |
¥ 9 B |
¥ 18 B |
¥ 17 B |
¥ 23 B |
Investment CF |
¥ -4 B |
¥ -12 B |
¥ -6 B |
¥ -8 B |
¥ -10 B |
Financial CF |
¥ -1 B |
¥ -4 B |
¥ -5 B |
¥ -4 B |
¥ -6 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 3 B |
¥ -7 B |
¥ 6 B |
¥ 4 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 8 B
* Net: ¥ +7 B
|
* Income: ¥ 9 B
* Net: ¥ +7 B
|
* Income: ¥ 10 B
* Net: ¥ +8 B
|
* Income: ¥ 12 B
* Net: ¥ +10 B
|
* Income: ¥ 14 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 12 B |
¥ 14 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -3 M |
¥ -1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -38 M |
¥ 22 M |
¥ -17 M |
¥ 7 M |
¥ 27 M |
Net Change in Net Assets |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 10 B |
¥ 12 B |